Clicks Group Limited (JSE: CLS)
South Africa
· Delayed Price · Currency is ZAR 38,583
+573 (1.51%)
Dec 20, 2024, 5:07 PM SAST
Clicks Group Cash Flow Statement
Financials in millions ZAR. Fiscal year is September - August.
Millions ZAR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Net Income | 2,837 | 2,837 | 2,538 | 2,639 | 1,838 | 1,880 | Upgrade
|
| Depreciation & Amortization | 1,626 | 1,626 | 1,433 | 1,289 | 1,175 | 1,059 | Upgrade
|
| Other Amortization | 116.65 | 116.65 | 85.76 | 85.81 | 56.87 | 52.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.24 | 5.24 | 7.38 | 4.46 | - | 1.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 102.35 | 8.34 | Upgrade
|
| Loss (Gain) From Sale of Investments | -17.37 | -17.37 | -18.35 | -19.17 | -5.93 | 3.25 | Upgrade
|
| Loss (Gain) on Equity Investments | 9.75 | 9.75 | 7.71 | 10.93 | 5.46 | 0.03 | Upgrade
|
| Other Operating Activities | 5.78 | 5.78 | 146.77 | -62.79 | 144.87 | 144.6 | Upgrade
|
| Change in Accounts Receivable | -54.53 | -54.53 | 50.36 | 426.03 | -905.86 | -7.73 | Upgrade
|
| Change in Inventory | -755.85 | -755.85 | -127.17 | -711.96 | -529.64 | -215.72 | Upgrade
|
| Change in Accounts Payable | 790.57 | 790.57 | 833.03 | -396.17 | 1,973 | -550.85 | Upgrade
|
| Change in Other Net Operating Assets | 119.16 | 119.16 | -83.41 | -62.37 | 4.62 | -46.59 | Upgrade
|
| Operating Cash Flow | 4,682 | 4,682 | 4,873 | 3,204 | 3,781 | 2,339 | Upgrade
|
| Operating Cash Flow Growth | -3.91% | -3.91% | 52.09% | -15.25% | 61.61% | -32.81% | Upgrade
|
| Capital Expenditures | -890.86 | -890.86 | -930 | -837.6 | -689.74 | -590.88 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.74 | 3.74 | 13.97 | 1.5 | 1.34 | 0.97 | Upgrade
|
| Divestitures | - | - | - | - | - | 9.79 | Upgrade
|
| Investment in Securities | -14.44 | -14.44 | -255.2 | -8.72 | -19 | -41.83 | Upgrade
|
| Other Investing Activities | -30 | -30 | 4.72 | 60.09 | -11.01 | - | Upgrade
|
| Investing Cash Flow | -913.9 | -913.9 | -1,211 | -784.02 | -718.41 | -621.96 | Upgrade
|
| Long-Term Debt Repaid | -1,008 | -1,008 | -955 | -879.54 | -786.87 | -702.54 | Upgrade
|
| Total Debt Repaid | -1,008 | -1,008 | -955 | -879.54 | -786.87 | -702.54 | Upgrade
|
| Net Debt Issued (Repaid) | -1,008 | -1,008 | -955 | -879.54 | -786.87 | -702.54 | Upgrade
|
| Repurchase of Common Stock | -834.79 | -834.79 | -703.52 | -445.6 | -752.31 | -653.37 | Upgrade
|
| Common Dividends Paid | -1,676 | -1,676 | -1,563 | -1,287 | -1,469 | -822.49 | Upgrade
|
| Financing Cash Flow | -3,518 | -3,518 | -3,221 | -2,612 | -3,008 | -2,178 | Upgrade
|
| Net Cash Flow | 249.79 | 249.79 | 440.62 | -192.07 | 54.14 | -461.07 | Upgrade
|
| Free Cash Flow | 3,791 | 3,791 | 3,943 | 2,366 | 3,091 | 1,748 | Upgrade
|
| Free Cash Flow Growth | -3.85% | -3.85% | 66.62% | -23.44% | 76.78% | -38.32% | Upgrade
|
| Free Cash Flow Margin | 8.34% | 8.34% | 9.47% | 5.98% | 8.28% | 5.16% | Upgrade
|
| Free Cash Flow Per Share | 15.91 | 15.91 | 16.20 | 9.69 | 12.51 | 6.99 | Upgrade
|
| Cash Interest Paid | 340.21 | 340.21 | 218.95 | 197.66 | 208.85 | 221.59 | Upgrade
|
| Cash Income Tax Paid | 1,068 | 1,068 | 968.67 | 938.16 | 670.81 | 634.2 | Upgrade
|
| Levered Free Cash Flow | 3,400 | 3,400 | 3,516 | 1,841 | 2,984 | 1,561 | Upgrade
|
| Unlevered Free Cash Flow | 3,613 | 3,613 | 3,653 | 1,965 | 3,114 | 1,696 | Upgrade
|
| Change in Net Working Capital | -63.56 | -63.56 | -778.91 | 661.23 | -558.35 | 672.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.