Deneb Investments Limited (JSE:DNB)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 195.00
+4.00 (2.09%)
Jul 30, 2025, 9:01 AM SAST
Deneb Investments Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 3,749 | 3,528 | 3,290 | 2,880 | 2,604 | Upgrade | |
Revenue Growth (YoY) | 6.28% | 7.23% | 14.25% | 10.60% | -9.33% | Upgrade |
Cost of Revenue | 2,846 | 2,696 | 2,503 | 2,102 | 1,910 | Upgrade |
Gross Profit | 902.88 | 832.02 | 786.79 | 777.7 | 693.94 | Upgrade |
Selling, General & Admin | 660.25 | 623.34 | 619.9 | 571.62 | 532.31 | Upgrade |
Other Operating Expenses | -14.79 | -35.67 | -29.13 | -48.08 | -39.24 | Upgrade |
Operating Expenses | 645.46 | 587.68 | 590.77 | 523.54 | 493.07 | Upgrade |
Operating Income | 257.42 | 244.35 | 196.03 | 254.15 | 200.86 | Upgrade |
Interest Expense | -112.66 | -124.69 | -90.04 | -65.47 | -82.18 | Upgrade |
Interest & Investment Income | 3.84 | 1.37 | 1.62 | 1.57 | 6.81 | Upgrade |
Currency Exchange Gain (Loss) | -0.52 | 3.77 | 8.08 | 2.05 | -18.78 | Upgrade |
EBT Excluding Unusual Items | 148.08 | 124.8 | 115.69 | 192.31 | 106.71 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -11.72 | Upgrade |
Gain (Loss) on Sale of Assets | 2.97 | 4.07 | 1.43 | 0.76 | -1.38 | Upgrade |
Asset Writedown | 7.82 | -1.02 | 2.25 | -17.13 | 42.9 | Upgrade |
Other Unusual Items | 0.38 | - | -14.07 | -0.07 | 0.08 | Upgrade |
Pretax Income | 159.25 | 127.86 | 192.92 | 175.86 | 136.6 | Upgrade |
Income Tax Expense | 41.84 | 27.2 | 52.11 | 48.17 | 7.02 | Upgrade |
Earnings From Continuing Operations | 117.41 | 100.66 | 140.81 | 127.69 | 129.58 | Upgrade |
Earnings From Discontinued Operations | - | - | -5.71 | -3.3 | -5.49 | Upgrade |
Net Income to Company | 117.41 | 100.66 | 135.1 | 124.39 | 124.09 | Upgrade |
Minority Interest in Earnings | 0.91 | 0.48 | 0.41 | - | 0.53 | Upgrade |
Net Income | 118.32 | 101.14 | 135.51 | 124.39 | 124.62 | Upgrade |
Net Income to Common | 118.32 | 101.14 | 135.51 | 124.39 | 124.62 | Upgrade |
Net Income Growth | 16.99% | -25.36% | 8.93% | -0.18% | - | Upgrade |
Shares Outstanding (Basic) | 440 | 439 | 437 | 436 | 435 | Upgrade |
Shares Outstanding (Diluted) | 446 | 451 | 448 | 445 | 435 | Upgrade |
Shares Change (YoY) | -1.03% | 0.60% | 0.55% | 2.35% | 0.15% | Upgrade |
EPS (Basic) | 0.27 | 0.23 | 0.31 | 0.29 | 0.29 | Upgrade |
EPS (Diluted) | 0.27 | 0.22 | 0.30 | 0.28 | 0.29 | Upgrade |
EPS Growth | 18.22% | -25.80% | 8.33% | -2.47% | - | Upgrade |
Free Cash Flow | 60.59 | 110.37 | -97.22 | -16.83 | 155.32 | Upgrade |
Free Cash Flow Per Share | 0.14 | 0.24 | -0.22 | -0.04 | 0.36 | Upgrade |
Dividend Per Share | 0.110 | 0.100 | 0.100 | 0.090 | 0.070 | Upgrade |
Dividend Growth | 10.00% | - | 11.11% | 28.57% | - | Upgrade |
Gross Margin | 24.08% | 23.59% | 23.92% | 27.01% | 26.65% | Upgrade |
Operating Margin | 6.87% | 6.93% | 5.96% | 8.83% | 7.71% | Upgrade |
Profit Margin | 3.16% | 2.87% | 4.12% | 4.32% | 4.79% | Upgrade |
Free Cash Flow Margin | 1.62% | 3.13% | -2.96% | -0.58% | 5.97% | Upgrade |
EBITDA | 343.14 | 320.11 | 257.54 | 306.34 | 246.41 | Upgrade |
EBITDA Margin | 9.15% | 9.07% | 7.83% | 10.64% | 9.46% | Upgrade |
D&A For EBITDA | 85.72 | 75.76 | 61.51 | 52.19 | 45.54 | Upgrade |
EBIT | 257.42 | 244.35 | 196.03 | 254.15 | 200.86 | Upgrade |
EBIT Margin | 6.87% | 6.93% | 5.96% | 8.83% | 7.71% | Upgrade |
Effective Tax Rate | 26.27% | 21.27% | 27.01% | 27.39% | 5.14% | Upgrade |
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.