Datatec Limited (JSE:DTC)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 7,082.00
-25.00 (-0.35%)
Nov 4, 2025, 4:00 PM SAST
Datatec Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 3,691 | 3,640 | 3,992 | 5,143 | 4,546 | 4,109 | Upgrade | |
Revenue Growth (YoY) | 22.41% | -8.83% | -22.37% | 13.13% | 10.63% | -2.49% | Upgrade |
Cost of Revenue | 2,741 | 2,740 | 3,141 | 4,408 | 3,824 | 3,424 | Upgrade |
Gross Profit | 949.53 | 899.61 | 851.79 | 735.45 | 722.34 | 685.07 | Upgrade |
Selling, General & Admin | 670.34 | 655.89 | 666.65 | 571.71 | 568.05 | 532.15 | Upgrade |
Amortization of Goodwill & Intangibles | 9.37 | 10.47 | 6.54 | 14.21 | 11.8 | 10.61 | Upgrade |
Operating Expenses | 741.91 | 727.29 | 728.84 | 687.91 | 646.46 | 612.22 | Upgrade |
Operating Income | 207.62 | 172.32 | 122.95 | 47.54 | 75.88 | 72.85 | Upgrade |
Interest Expense | -71.36 | -74.54 | -68.72 | -46.57 | -33.32 | -27.59 | Upgrade |
Interest & Investment Income | 22.15 | 17.61 | 13.75 | 8.48 | 2.26 | 1.9 | Upgrade |
Earnings From Equity Investments | - | - | 0.25 | 0.88 | -0.43 | 0.91 | Upgrade |
Other Non Operating Income (Expenses) | 0.36 | 0.36 | 0.06 | 0.02 | -0.03 | 0.06 | Upgrade |
EBT Excluding Unusual Items | 158.77 | 115.75 | 68.3 | 10.36 | 44.37 | 48.12 | Upgrade |
Merger & Restructuring Charges | -10.23 | -10.84 | -2.95 | -15.26 | -0.9 | -22.88 | Upgrade |
Gain (Loss) on Sale of Investments | -0.99 | 1.34 | 14.9 | -1.39 | - | - | Upgrade |
Asset Writedown | -0.66 | -0.66 | - | -11.62 | - | - | Upgrade |
Other Unusual Items | -1.6 | -1.6 | -3.79 | -2.14 | 0.57 | - | Upgrade |
Pretax Income | 145.29 | 104 | 76.47 | -20.05 | 44.04 | 25.24 | Upgrade |
Income Tax Expense | 47.04 | 34.72 | 25.53 | 13.38 | 9.47 | 19.54 | Upgrade |
Earnings From Continuing Operations | 98.26 | 69.28 | 50.94 | -33.42 | 34.57 | 5.7 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 115.45 | 4.79 | - | Upgrade |
Net Income to Company | 98.26 | 69.28 | 50.94 | 82.02 | 39.36 | 5.7 | Upgrade |
Minority Interest in Earnings | -14.76 | -10.1 | -5.14 | -1.69 | -5.46 | -3.1 | Upgrade |
Net Income | 83.5 | 59.18 | 45.8 | 80.33 | 33.9 | 2.6 | Upgrade |
Net Income to Common | 83.5 | 59.18 | 45.8 | 80.33 | 33.9 | 2.6 | Upgrade |
Net Income Growth | 44.75% | 29.21% | -42.99% | 136.96% | 1203.42% | -81.73% | Upgrade |
Shares Outstanding (Basic) | 231 | 230 | 225 | 218 | 203 | 199 | Upgrade |
Shares Outstanding (Diluted) | 239 | 238 | 233 | 218 | 209 | 204 | Upgrade |
Shares Change (YoY) | 1.26% | 1.92% | 6.90% | 4.16% | 2.81% | -4.85% | Upgrade |
EPS (Basic) | 0.36 | 0.26 | 0.20 | 0.37 | 0.17 | 0.01 | Upgrade |
EPS (Diluted) | 0.35 | 0.25 | 0.20 | 0.37 | 0.16 | 0.01 | Upgrade |
EPS Growth | 42.90% | 26.40% | -46.54% | 127.63% | 1145.40% | -80.66% | Upgrade |
Free Cash Flow | 179.84 | 177.62 | 72.23 | 92.3 | 28.08 | 154.19 | Upgrade |
Free Cash Flow Per Share | 0.75 | 0.75 | 0.31 | 0.42 | 0.13 | 0.76 | Upgrade |
Dividend Per Share | 0.210 | 0.150 | 0.070 | 0.100 | 0.070 | 0.066 | Upgrade |
Dividend Growth | 90.91% | 114.29% | -30.00% | 42.86% | 6.24% | - | Upgrade |
Gross Margin | 25.73% | 24.72% | 21.34% | 14.30% | 15.89% | 16.67% | Upgrade |
Operating Margin | 5.63% | 4.74% | 3.08% | 0.92% | 1.67% | 1.77% | Upgrade |
Profit Margin | 2.26% | 1.63% | 1.15% | 1.56% | 0.75% | 0.06% | Upgrade |
Free Cash Flow Margin | 4.87% | 4.88% | 1.81% | 1.80% | 0.62% | 3.75% | Upgrade |
EBITDA | 228.19 | 194.06 | 142.86 | 75.47 | 103.93 | 100.53 | Upgrade |
EBITDA Margin | 6.18% | 5.33% | 3.58% | 1.47% | 2.29% | 2.45% | Upgrade |
D&A For EBITDA | 20.57 | 21.74 | 19.91 | 27.93 | 28.05 | 27.68 | Upgrade |
EBIT | 207.62 | 172.32 | 122.95 | 47.54 | 75.88 | 72.85 | Upgrade |
EBIT Margin | 5.63% | 4.74% | 3.08% | 0.92% | 1.67% | 1.77% | Upgrade |
Effective Tax Rate | 32.37% | 33.38% | 33.38% | - | 21.50% | 77.41% | Upgrade |
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.