eMedia Holdings Limited (JSE: EMN)
South Africa
· Delayed Price · Currency is ZAR 360.00
0.00 (0.00%)
Dec 20, 2024, 9:00 AM SAST
eMedia Holdings Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 3,145 | 3,077 | 3,142 | 3,160 | 2,444 | 2,506 | Upgrade
|
| Revenue Growth (YoY) | 0.41% | -2.07% | -0.58% | 29.31% | -2.46% | 5.74% | Upgrade
|
| Cost of Revenue | 1,619 | 1,585 | 1,629 | 1,721 | 1,494 | 1,294 | Upgrade
|
| Gross Profit | 1,526 | 1,492 | 1,513 | 1,440 | 949.8 | 1,212 | Upgrade
|
| Selling, General & Admin | 877.58 | 874.52 | 854.47 | 763.76 | 660.9 | 794.67 | Upgrade
|
| Other Operating Expenses | -7.39 | -10.72 | -8.93 | -11.14 | -13.96 | -10.82 | Upgrade
|
| Operating Expenses | 1,005 | 1,001 | 981.63 | 890.93 | 770.91 | 919.28 | Upgrade
|
| Operating Income | 521.67 | 490.87 | 531.12 | 548.65 | 178.89 | 292.26 | Upgrade
|
| Interest Expense | -69.58 | -67.11 | -45.61 | -28.46 | -20.27 | -21.95 | Upgrade
|
| Interest & Investment Income | 23.33 | 25.46 | 21.32 | 12.44 | 10.6 | 7.78 | Upgrade
|
| Earnings From Equity Investments | 9.83 | 9.52 | 11.29 | 4.99 | 2.8 | 24.68 | Upgrade
|
| EBT Excluding Unusual Items | 485.24 | 458.74 | 518.11 | 537.63 | 172.02 | 302.76 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2,040 | Upgrade
|
| Asset Writedown | - | - | - | -19.86 | - | - | Upgrade
|
| Pretax Income | 485.24 | 458.74 | 518.11 | 517.77 | 172.02 | -1,737 | Upgrade
|
| Income Tax Expense | 132.31 | 124.87 | 137.07 | 99.08 | 33.57 | 61.21 | Upgrade
|
| Earnings From Continuing Operations | 352.93 | 333.87 | 381.04 | 418.68 | 138.45 | -1,798 | Upgrade
|
| Earnings From Discontinued Operations | -1.27 | - | -3.36 | 2.15 | -30.5 | -16.52 | Upgrade
|
| Net Income to Company | 351.66 | 333.87 | 377.69 | 420.83 | 107.96 | -1,815 | Upgrade
|
| Minority Interest in Earnings | -114.93 | -109.27 | -124.34 | -137.51 | -35.69 | -72.64 | Upgrade
|
| Net Income | 236.73 | 224.6 | 253.35 | 283.32 | 72.26 | -1,888 | Upgrade
|
| Net Income to Common | 236.73 | 224.6 | 253.35 | 283.32 | 72.26 | -1,888 | Upgrade
|
| Net Income Growth | -2.55% | -11.35% | -10.58% | 292.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 443 | 443 | 443 | 443 | 443 | 443 | Upgrade
|
| Shares Outstanding (Diluted) | 443 | 443 | 443 | 443 | 443 | 443 | Upgrade
|
| Shares Change (YoY) | - | - | -0.03% | -0.03% | -0.01% | -0.12% | Upgrade
|
| EPS (Basic) | 0.53 | 0.51 | 0.57 | 0.64 | 0.16 | -4.26 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.51 | 0.57 | 0.64 | 0.16 | -4.26 | Upgrade
|
| EPS Growth | -2.55% | -11.35% | -10.55% | 292.17% | - | - | Upgrade
|
| Free Cash Flow | 205.91 | 310.98 | 204.6 | 445.46 | -36.66 | 109.99 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.70 | 0.46 | 1.01 | -0.08 | 0.25 | Upgrade
|
| Dividend Per Share | 0.300 | 0.340 | 0.410 | 0.470 | 0.140 | 0.210 | Upgrade
|
| Dividend Growth | -21.05% | -17.07% | -12.77% | 235.71% | -33.33% | 162.50% | Upgrade
|
| Gross Margin | 48.53% | 48.49% | 48.14% | 45.55% | 38.86% | 48.35% | Upgrade
|
| Operating Margin | 16.59% | 15.95% | 16.90% | 17.36% | 7.32% | 11.66% | Upgrade
|
| Profit Margin | 7.53% | 7.30% | 8.06% | 8.96% | 2.96% | -75.33% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 10.11% | 6.51% | 14.10% | -1.50% | 4.39% | Upgrade
|
| EBITDA | 632.14 | 604.21 | 660.32 | 685.2 | 293.47 | 413.43 | Upgrade
|
| EBITDA Margin | 20.10% | 19.64% | 21.01% | 21.68% | 12.01% | 16.50% | Upgrade
|
| D&A For EBITDA | 110.47 | 113.34 | 129.21 | 136.55 | 114.58 | 121.17 | Upgrade
|
| EBIT | 521.67 | 490.87 | 531.12 | 548.65 | 178.89 | 292.26 | Upgrade
|
| EBIT Margin | 16.59% | 15.95% | 16.90% | 17.36% | 7.32% | 11.66% | Upgrade
|
| Effective Tax Rate | 27.27% | 27.22% | 26.45% | 19.14% | 19.51% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.