eMedia Holdings Limited (JSE:EMN)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 275.00
0.00 (0.00%)
At close: Jun 20, 2025, 5:00 PM SAST
eMedia Holdings Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 3,174 | 3,077 | 3,142 | 3,160 | 2,444 | Upgrade
| |
Revenue Growth (YoY) | 3.16% | -2.08% | -0.58% | 29.31% | -2.46% | Upgrade
|
Cost of Revenue | 1,725 | 1,585 | 1,629 | 1,721 | 1,494 | Upgrade
|
Gross Profit | 1,449 | 1,492 | 1,513 | 1,440 | 949.8 | Upgrade
|
Selling, General & Admin | 913.38 | 874.52 | 854.47 | 763.76 | 660.9 | Upgrade
|
Other Operating Expenses | -17.89 | -10.72 | -8.93 | -11.14 | -13.96 | Upgrade
|
Operating Expenses | 1,008 | 1,001 | 981.63 | 890.93 | 770.91 | Upgrade
|
Operating Income | 441.72 | 490.87 | 531.12 | 548.65 | 178.89 | Upgrade
|
Interest Expense | -53.15 | -67.11 | -45.61 | -28.46 | -20.27 | Upgrade
|
Interest & Investment Income | 19.63 | 25.46 | 21.32 | 12.44 | 10.6 | Upgrade
|
Earnings From Equity Investments | 10.54 | 9.52 | 11.29 | 4.99 | 2.8 | Upgrade
|
EBT Excluding Unusual Items | 418.73 | 458.74 | 518.11 | 537.63 | 172.02 | Upgrade
|
Asset Writedown | - | - | - | -19.86 | - | Upgrade
|
Pretax Income | 418.73 | 458.74 | 518.11 | 517.77 | 172.02 | Upgrade
|
Income Tax Expense | 113.2 | 124.87 | 137.07 | 99.08 | 33.57 | Upgrade
|
Earnings From Continuing Operations | 305.53 | 333.87 | 381.04 | 418.68 | 138.45 | Upgrade
|
Earnings From Discontinued Operations | -2.53 | - | -3.36 | 2.15 | -30.5 | Upgrade
|
Net Income to Company | 303 | 333.87 | 377.69 | 420.83 | 107.96 | Upgrade
|
Minority Interest in Earnings | -99.36 | -109.27 | -124.34 | -137.51 | -35.69 | Upgrade
|
Net Income | 203.64 | 224.6 | 253.35 | 283.32 | 72.26 | Upgrade
|
Net Income to Common | 203.64 | 224.6 | 253.35 | 283.32 | 72.26 | Upgrade
|
Net Income Growth | -9.33% | -11.35% | -10.58% | 292.06% | - | Upgrade
|
Shares Outstanding (Basic) | 443 | 443 | 443 | 443 | 443 | Upgrade
|
Shares Outstanding (Diluted) | 443 | 443 | 443 | 443 | 443 | Upgrade
|
Shares Change (YoY) | - | - | -0.03% | -0.03% | -0.01% | Upgrade
|
EPS (Basic) | 0.46 | 0.51 | 0.57 | 0.64 | 0.16 | Upgrade
|
EPS (Diluted) | 0.46 | 0.51 | 0.57 | 0.64 | 0.16 | Upgrade
|
EPS Growth | -9.33% | -11.35% | -10.55% | 292.17% | - | Upgrade
|
Free Cash Flow | 284.43 | 310.98 | 204.6 | 445.46 | -36.66 | Upgrade
|
Free Cash Flow Per Share | 0.64 | 0.70 | 0.46 | 1.01 | -0.08 | Upgrade
|
Dividend Per Share | 0.290 | 0.340 | 0.410 | 0.470 | 0.140 | Upgrade
|
Dividend Growth | -14.71% | -17.07% | -12.77% | 235.71% | -33.33% | Upgrade
|
Gross Margin | 45.66% | 48.49% | 48.14% | 45.55% | 38.86% | Upgrade
|
Operating Margin | 13.91% | 15.95% | 16.90% | 17.36% | 7.32% | Upgrade
|
Profit Margin | 6.42% | 7.30% | 8.06% | 8.96% | 2.96% | Upgrade
|
Free Cash Flow Margin | 8.96% | 10.11% | 6.51% | 14.09% | -1.50% | Upgrade
|
EBITDA | 553.89 | 604.21 | 660.32 | 685.2 | 293.47 | Upgrade
|
EBITDA Margin | 17.45% | 19.64% | 21.02% | 21.68% | 12.01% | Upgrade
|
D&A For EBITDA | 112.17 | 113.34 | 129.21 | 136.55 | 114.58 | Upgrade
|
EBIT | 441.72 | 490.87 | 531.12 | 548.65 | 178.89 | Upgrade
|
EBIT Margin | 13.91% | 15.95% | 16.90% | 17.36% | 7.32% | Upgrade
|
Effective Tax Rate | 27.03% | 27.22% | 26.46% | 19.14% | 19.51% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.