eMedia Holdings Limited (JSE:EMN)

eMedia Holdings Statistics

Total Valuation

eMedia Holdings has a market cap or net worth of ZAR 1.26 billion. The enterprise value is 1.67 billion.

Market Cap	1.26B
Enterprise Value	1.67B

Important Dates

The next estimated earnings date is Thursday, February 26, 2026.

Earnings Date	Feb 26, 2026
Ex-Dividend Date	Dec 17, 2025

Share Statistics

Current Share Class	575.62M
Shares Outstanding	n/a
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	5.32%
Owned by Institutions (%)	4.47%
Float	n/a

Valuation Ratios

The trailing PE ratio is 5.55.

PE Ratio	5.55
Forward PE	n/a
PS Ratio	0.40
PB Ratio	0.29
P/TBV Ratio	0.66
P/FCF Ratio	3.72
P/OCF Ratio	1.96
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.80, with an EV/FCF ratio of 4.92.

EV / Earnings	7.34
EV / Sales	0.54
EV / EBITDA	2.80
EV / EBIT	3.59
EV / FCF	4.92

Financial Position

The company has a current ratio of 3.14, with a Debt / Equity ratio of 0.14.

Current Ratio	3.14
Quick Ratio	1.26
Debt / Equity	0.14
Debt / EBITDA	1.07
Debt / FCF	1.84
Interest Coverage	12.41

Financial Efficiency

Return on equity (ROE) is 7.73% and return on invested capital (ROIC) is 5.70%.

Return on Equity (ROE)	7.73%
Return on Assets (ROA)	4.63%
Return on Invested Capital (ROIC)	5.70%
Return on Capital Employed (ROCE)	8.27%
Revenue Per Employee	3.69M
Profits Per Employee	268,942
Employee Count	847
Asset Turnover	0.51
Inventory Turnover	68.40

Taxes

In the past 12 months, eMedia Holdings has paid 117.68 million in taxes.

Income Tax	117.68M
Effective Tax Rate	26.16%

Stock Price Statistics

The stock price has decreased by -41.52% in the last 52 weeks. The beta is 0.42, so eMedia Holdings's price volatility has been lower than the market average.

Beta (5Y)	0.42
52-Week Price Change	-41.52%
50-Day Moving Average	196.62
200-Day Moving Average	259.34
Relative Strength Index (RSI)	47.19
Average Volume (20 Days)	1,252,213

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, eMedia Holdings had revenue of ZAR 3.13 billion and earned 227.79 million in profits. Earnings per share was 0.51.

Revenue	3.13B
Gross Profit	1.40B
Operating Income	453.16M
Pretax Income	449.94M
Net Income	227.79M
EBITDA	563.74M
EBIT	453.16M
Earnings Per Share (EPS)	0.51

Balance Sheet

The company has 220.08 million in cash and 625.73 million in debt, giving a net cash position of -405.66 million.

Cash & Cash Equivalents	220.08M
Total Debt	625.73M
Net Cash	-405.66M
Net Cash Per Share	n/a
Equity (Book Value)	4.39B
Book Value Per Share	6.86
Working Capital	1.51B

Cash Flow

In the last 12 months, operating cash flow was 644.83 million and capital expenditures -305.02 million, giving a free cash flow of 339.81 million.

Operating Cash Flow	644.83M
Capital Expenditures	-305.02M
Free Cash Flow	339.81M
FCF Per Share	n/a

Margins

Gross margin is 44.64%, with operating and profit margins of 14.50% and 7.29%.

Gross Margin	44.64%
Operating Margin	14.50%
Pretax Margin	14.40%
Profit Margin	7.29%
EBITDA Margin	18.04%
EBIT Margin	14.50%
FCF Margin	10.87%

Dividends & Yields

This stock pays an annual dividend of 0.29, which amounts to a dividend yield of 0.15%.

Dividend Per Share	0.29
Dividend Yield	0.15%
Dividend Growth (YoY)	-3.33%
Years of Dividend Growth	n/a
Payout Ratio	83.43%
Buyback Yield	n/a
Shareholder Yield	0.15%
Earnings Yield	18.03%
FCF Yield	26.90%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 30, 2015. It was a reverse split with a ratio of 0.1.

Last Split Date	Nov 30, 2015
Split Type	Reverse
Split Ratio	0.1

Scores

eMedia Holdings has an Altman Z-Score of 0.64 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.64
Piotroski F-Score	6