Famous Brands Limited (JSE: FBR)
South Africa
· Delayed Price · Currency is ZAR 6,970.00
+118.00 (1.72%)
Dec 20, 2024, 5:00 PM SAST
Famous Brands Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 8,101 | 8,024 | 7,444 | 6,476 | 4,684 | 6,495 | Upgrade
|
| Revenue Growth (YoY) | 3.80% | 7.79% | 14.94% | 38.27% | -27.89% | -15.91% | Upgrade
|
| Cost of Revenue | 4,698 | 4,640 | 4,268 | 3,564 | 2,678 | 3,408 | Upgrade
|
| Gross Profit | 3,403 | 3,384 | 3,176 | 2,912 | 2,006 | 3,088 | Upgrade
|
| Selling, General & Admin | 876.3 | 850.2 | 779.32 | 752.64 | 1,726 | 2,148 | Upgrade
|
| Other Operating Expenses | 1,725 | 1,728 | 1,508 | 1,494 | -29.27 | - | Upgrade
|
| Operating Expenses | 2,590 | 2,568 | 2,290 | 2,257 | 1,711 | 2,176 | Upgrade
|
| Operating Income | 812.37 | 815.96 | 885.63 | 654.65 | 294.72 | 912.05 | Upgrade
|
| Interest Expense | -153.11 | -155.8 | -118.3 | -123.85 | -192.01 | -200.4 | Upgrade
|
| Interest & Investment Income | 43.02 | 40.54 | 40.58 | 17.33 | 16.46 | 39.86 | Upgrade
|
| Earnings From Equity Investments | 8.98 | 10.1 | 8.69 | 0.26 | 4.86 | 5.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.09 | -5.13 | -4.2 | -0.98 | -0.11 | -3.75 | Upgrade
|
| EBT Excluding Unusual Items | 705.17 | 705.66 | 812.4 | 547.41 | 123.91 | 752.99 | Upgrade
|
| Impairment of Goodwill | - | - | -35.28 | -25.09 | -64.12 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.08 | -18.08 | -18.45 | -8.26 | -18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.73 | 8.86 | 1.55 | - | - | - | Upgrade
|
| Asset Writedown | -12.89 | -12.89 | -5.37 | - | -111.37 | - | Upgrade
|
| Other Unusual Items | 8.4 | - | - | - | - | - | Upgrade
|
| Pretax Income | 695.33 | 683.55 | 769.25 | 514.06 | -69.57 | 752.99 | Upgrade
|
| Income Tax Expense | 195.24 | 199.84 | 213.99 | 158.56 | 35.3 | 220.24 | Upgrade
|
| Earnings From Continuing Operations | 500.1 | 483.71 | 555.26 | 355.5 | -104.87 | 532.75 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1,111 | -105.93 | Upgrade
|
| Net Income to Company | 500.1 | 483.71 | 555.26 | 355.5 | -1,216 | 426.82 | Upgrade
|
| Minority Interest in Earnings | -20.46 | -26.14 | -31.15 | -37.84 | -22.77 | -64.55 | Upgrade
|
| Net Income | 479.64 | 457.57 | 524.11 | 317.66 | -1,239 | 362.26 | Upgrade
|
| Net Income to Common | 479.64 | 457.57 | 524.11 | 317.66 | -1,239 | 362.26 | Upgrade
|
| Net Income Growth | 3.25% | -12.70% | 64.99% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.03% | -0.09% | -0.05% | 0.13% | 0.25% | Upgrade
|
| EPS (Basic) | 4.79 | 4.57 | 5.23 | 3.17 | -12.37 | 3.62 | Upgrade
|
| EPS (Diluted) | 4.79 | 4.57 | 5.23 | 3.17 | -12.37 | 3.61 | Upgrade
|
| EPS Growth | 3.38% | -12.69% | 64.98% | - | - | - | Upgrade
|
| Free Cash Flow | 554.46 | 560.77 | 509.88 | 409.85 | 217.64 | 730.21 | Upgrade
|
| Free Cash Flow Per Share | 5.53 | 5.60 | 5.09 | 4.09 | 2.17 | 7.28 | Upgrade
|
| Dividend Per Share | 3.140 | 3.020 | 3.630 | 2.000 | - | 0.900 | Upgrade
|
| Dividend Growth | -15.36% | -16.80% | 81.50% | - | - | -10.00% | Upgrade
|
| Gross Margin | 42.00% | 42.17% | 42.67% | 44.97% | 42.83% | 47.54% | Upgrade
|
| Operating Margin | 10.03% | 10.17% | 11.90% | 10.11% | 6.29% | 14.04% | Upgrade
|
| Profit Margin | 5.92% | 5.70% | 7.04% | 4.90% | -26.45% | 5.58% | Upgrade
|
| Free Cash Flow Margin | 6.84% | 6.99% | 6.85% | 6.33% | 4.65% | 11.24% | Upgrade
|
| EBITDA | 930.99 | 935.29 | 984.33 | 761.04 | 439.95 | 1,229 | Upgrade
|
| EBITDA Margin | 11.49% | 11.66% | 13.22% | 11.75% | 9.39% | 18.92% | Upgrade
|
| D&A For EBITDA | 118.63 | 119.33 | 98.7 | 106.39 | 145.24 | 317 | Upgrade
|
| EBIT | 812.37 | 815.96 | 885.63 | 654.65 | 294.72 | 912.05 | Upgrade
|
| EBIT Margin | 10.03% | 10.17% | 11.90% | 10.11% | 6.29% | 14.04% | Upgrade
|
| Effective Tax Rate | 28.08% | 29.24% | 27.82% | 30.84% | - | 29.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.