Famous Brands Limited (JSE:FBR)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 6,151.00
+47.00 (0.77%)
Jun 27, 2025, 5:00 PM SAST
Famous Brands Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 8,283 | 8,024 | 7,444 | 6,476 | 4,684 | Upgrade
| |
Revenue Growth (YoY) | 3.23% | 7.79% | 14.94% | 38.27% | -27.89% | Upgrade
|
Cost of Revenue | 4,737 | 4,640 | 4,268 | 3,564 | 2,678 | Upgrade
|
Gross Profit | 3,545 | 3,384 | 3,176 | 2,912 | 2,006 | Upgrade
|
Selling, General & Admin | 914.14 | 850.2 | 779.32 | 752.64 | 1,726 | Upgrade
|
Other Operating Expenses | 1,745 | 1,726 | 1,508 | 1,494 | -29.27 | Upgrade
|
Operating Expenses | 2,662 | 2,566 | 2,290 | 2,257 | 1,711 | Upgrade
|
Operating Income | 883.53 | 817.98 | 885.63 | 654.65 | 294.72 | Upgrade
|
Interest Expense | -146.61 | -155.8 | -118.3 | -123.85 | -192.01 | Upgrade
|
Interest & Investment Income | 71.68 | 40.54 | 40.58 | 17.33 | 16.46 | Upgrade
|
Earnings From Equity Investments | 9.85 | 10.1 | 8.69 | 0.26 | 4.86 | Upgrade
|
Other Non Operating Income (Expenses) | -17.86 | -5.13 | -4.2 | -0.98 | -0.11 | Upgrade
|
EBT Excluding Unusual Items | 800.59 | 707.68 | 812.4 | 547.41 | 123.91 | Upgrade
|
Impairment of Goodwill | - | - | -35.28 | -25.09 | -64.12 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -18.45 | -8.26 | -18 | Upgrade
|
Gain (Loss) on Sale of Assets | 7.73 | 6.83 | 1.55 | - | - | Upgrade
|
Asset Writedown | -2.06 | -12.89 | -5.37 | - | -111.37 | Upgrade
|
Other Unusual Items | - | -18.08 | - | - | - | Upgrade
|
Pretax Income | 806.25 | 683.55 | 769.25 | 514.06 | -69.57 | Upgrade
|
Income Tax Expense | 221.69 | 199.84 | 213.99 | 158.56 | 35.3 | Upgrade
|
Earnings From Continuing Operations | 584.56 | 483.71 | 555.26 | 355.5 | -104.87 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | -1,111 | Upgrade
|
Net Income to Company | 584.56 | 483.71 | 555.26 | 355.5 | -1,216 | Upgrade
|
Minority Interest in Earnings | -36.95 | -26.14 | -31.15 | -37.84 | -22.77 | Upgrade
|
Net Income | 547.61 | 457.57 | 524.11 | 317.66 | -1,239 | Upgrade
|
Net Income to Common | 547.61 | 457.57 | 524.11 | 317.66 | -1,239 | Upgrade
|
Net Income Growth | 19.68% | -12.70% | 64.99% | - | - | Upgrade
|
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | Upgrade
|
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | Upgrade
|
Shares Change (YoY) | 0.15% | -0.03% | -0.09% | -0.05% | 0.13% | Upgrade
|
EPS (Basic) | 5.47 | 4.57 | 5.23 | 3.17 | -12.37 | Upgrade
|
EPS (Diluted) | 5.47 | 4.57 | 5.23 | 3.17 | -12.37 | Upgrade
|
EPS Growth | 19.68% | -12.69% | 64.98% | - | - | Upgrade
|
Free Cash Flow | 602.1 | 560.77 | 509.88 | 409.85 | 217.64 | Upgrade
|
Free Cash Flow Per Share | 6.00 | 5.60 | 5.09 | 4.08 | 2.17 | Upgrade
|
Dividend Per Share | 3.450 | 3.020 | 3.630 | 2.000 | - | Upgrade
|
Dividend Growth | 14.24% | -16.80% | 81.50% | - | - | Upgrade
|
Gross Margin | 42.80% | 42.17% | 42.67% | 44.96% | 42.83% | Upgrade
|
Operating Margin | 10.67% | 10.19% | 11.90% | 10.11% | 6.29% | Upgrade
|
Profit Margin | 6.61% | 5.70% | 7.04% | 4.91% | -26.45% | Upgrade
|
Free Cash Flow Margin | 7.27% | 6.99% | 6.85% | 6.33% | 4.65% | Upgrade
|
EBITDA | 994.76 | 937.32 | 984.33 | 761.04 | 439.95 | Upgrade
|
EBITDA Margin | 12.01% | 11.68% | 13.22% | 11.75% | 9.39% | Upgrade
|
D&A For EBITDA | 111.23 | 119.33 | 98.7 | 106.39 | 145.24 | Upgrade
|
EBIT | 883.53 | 817.98 | 885.63 | 654.65 | 294.72 | Upgrade
|
EBIT Margin | 10.67% | 10.19% | 11.90% | 10.11% | 6.29% | Upgrade
|
Effective Tax Rate | 27.50% | 29.24% | 27.82% | 30.84% | - | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.