Fairvest Limited (JSE:FTB)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 512.00
-5.00 (-0.97%)
Jun 13, 2025, 5:07 PM SAST
Fairvest Income Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Rental Revenue | 2,122 | 2,040 | 1,910 | 1,252 | 550.11 | 532.11 | Upgrade
|
| Other Revenue | 7.95 | 11.15 | 4.94 | 15.46 | 3.54 | 5.7 | Upgrade
|
| Total Revenue | 2,129 | 2,051 | 1,915 | 1,268 | 553.65 | 537.8 | Upgrade
|
| Revenue Growth (YoY | 8.74% | 7.13% | 51.04% | 128.97% | 2.95% | 9.83% | Upgrade
|
| Property Expenses | 895.61 | 862.45 | 789.88 | 522.91 | 198.76 | 207.68 | Upgrade
|
| Selling, General & Administrative | 138.1 | 127.64 | 114.79 | 76.3 | 31.08 | 29.97 | Upgrade
|
| Provision for Loan Losses | - | - | - | - | - | -44 | Upgrade
|
| Total Operating Expenses | 1,034 | 990.09 | 904.67 | 599.21 | 229.84 | 281.65 | Upgrade
|
| Operating Income | 1,096 | 1,061 | 1,010 | 668.51 | 323.82 | 256.15 | Upgrade
|
| Interest Expense | -403.27 | -407.03 | -442.05 | -262.68 | -98.8 | -108.56 | Upgrade
|
| Interest & Investment Income | 33.76 | 47.31 | 50.23 | 50.17 | 25.91 | 40.81 | Upgrade
|
| Other Non-Operating Income | -55.74 | -58.48 | 0.75 | 99.99 | 9.03 | -61.77 | Upgrade
|
| EBT Excluding Unusual Items | 716.24 | 643.08 | 619.08 | 556 | 259.96 | 126.63 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -59.38 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 35.09 | 35.09 | 2.28 | -18.97 | -0.29 | -0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.13 | -10.13 | - | -0.91 | - | - | Upgrade
|
| Asset Writedown | 289.03 | 238.38 | 44.73 | 263.18 | 72.88 | 17.07 | Upgrade
|
| Other Unusual Items | 25.35 | 25.35 | 1.17 | 1,012 | - | - | Upgrade
|
| Pretax Income | 1,056 | 931.77 | 667.25 | 1,751 | 332.55 | 143.67 | Upgrade
|
| Income Tax Expense | - | - | - | -1.16 | -0.11 | 0.31 | Upgrade
|
| Earnings From Continuing Operations | 1,056 | 931.77 | 667.25 | 1,753 | 332.66 | 143.36 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -558.52 | -22.05 | - | - | Upgrade
|
| Net Income to Company | 1,056 | 931.77 | 108.74 | 1,731 | 332.66 | 143.36 | Upgrade
|
| Minority Interest in Earnings | -5.52 | -5.46 | -12.43 | -42.9 | -43.32 | -19.13 | Upgrade
|
| Net Income | 1,050 | 926.31 | 96.31 | 1,688 | 289.34 | 124.22 | Upgrade
|
| Net Income to Common | 1,050 | 926.31 | 96.31 | 1,688 | 289.34 | 124.22 | Upgrade
|
| Net Income Growth | 51.30% | 861.83% | -94.29% | 483.29% | 132.92% | -46.09% | Upgrade
|
| Basic Shares Outstanding | 1,570 | 1,495 | 1,507 | 1,100 | 531 | 997 | Upgrade
|
| Diluted Shares Outstanding | 1,595 | 1,521 | 1,530 | 1,113 | 531 | 997 | Upgrade
|
| Shares Change (YoY) | 4.95% | -0.60% | 37.45% | 109.66% | -46.74% | -0.78% | Upgrade
|
| EPS (Basic) | 0.67 | 0.62 | 0.06 | - | 0.55 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.61 | 0.06 | - | 0.55 | 0.12 | Upgrade
|
| EPS Growth | 44.16% | 867.63% | - | - | 337.35% | -45.67% | Upgrade
|
| Dividend Per Share | 1.402 | 1.383 | 1.325 | 1.010 | 0.221 | 0.210 | Upgrade
|
| Dividend Growth | 3.25% | 4.38% | 31.25% | 357.68% | 4.87% | -3.38% | Upgrade
|
| Operating Margin | 51.46% | 51.73% | 52.75% | 52.73% | 58.49% | 47.63% | Upgrade
|
| Profit Margin | 49.31% | 45.16% | 5.03% | 133.13% | 52.26% | 23.10% | Upgrade
|
| EBITDA | 1,098 | 1,063 | 1,011 | 669.14 | 323.92 | 256.25 | Upgrade
|
| EBITDA Margin | 51.57% | 51.80% | 52.78% | 52.78% | 58.51% | 47.65% | Upgrade
|
| D&A For Ebitda | 2.3 | 1.41 | 0.5 | 0.62 | 0.11 | 0.1 | Upgrade
|
| EBIT | 1,096 | 1,061 | 1,010 | 668.51 | 323.82 | 256.15 | Upgrade
|
| EBIT Margin | 51.46% | 51.73% | 52.75% | 52.73% | 58.49% | 47.63% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.22% | Upgrade
|
| Revenue as Reported | 2,129 | 2,051 | 1,915 | 1,268 | 553.65 | - | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.