Fairvest Ratios and Metrics

Market cap in millions ZAR. Fiscal year is October - September.

Millions ZAR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 21, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2015 - 2019
Market Capitalization	10,918	7,500	5,478	5,377	-	-	Upgrade
Market Cap Growth	44.73%	36.90%	1.88%	-	-	-	Upgrade
Enterprise Value	15,372	11,517	10,649	12,577	-	-	Upgrade
Last Close Price	5.95	4.11	2.62	2.24	-	-	Upgrade
PE Ratio	10.40	8.10	56.88	3.19	-	-	Upgrade
PS Ratio	5.02	3.66	2.86	4.24	-	-	Upgrade
PB Ratio	1.21	0.94	0.71	0.57	-	-	Upgrade
P/OCF Ratio	13.56	10.10	7.26	13.38	-	-	Upgrade
EV/Sales Ratio	7.07	5.61	5.56	9.92	-	-	Upgrade
EV/EBITDA Ratio	13.43	10.84	10.54	18.80	-	-	Upgrade
EV/EBIT Ratio	13.47	10.85	10.54	18.81	-	-	Upgrade
Debt / Equity Ratio	0.50	0.54	0.56	0.67	0.52	0.65	Upgrade
Debt / EBITDA Ratio	3.95	4.04	4.25	9.34	3.93	5.85	Upgrade
Asset Turnover	0.16	0.16	0.13	-	0.14	0.14	Upgrade
Quick Ratio	0.15	0.12	0.32	0.10	0.12	0.09	Upgrade
Current Ratio	0.17	0.16	0.71	0.34	0.30	1.74	Upgrade
Return on Equity (ROE)	12.58%	11.84%	7.79%	-	14.02%	6.01%	Upgrade
Return on Assets (ROA)	5.34%	5.20%	4.36%	-	5.25%	4.30%	Upgrade
Return on Capital (ROIC)	5.62%	5.45%	4.56%	-	5.38%	4.40%	Upgrade
Earnings Yield	9.62%	12.35%	1.76%	31.39%	-	-	Upgrade
Dividend Yield	0.07%	33.66%	50.66%	45.09%	-	-	Upgrade
Payout Ratio	71.62%	73.42%	728.63%	24.64%	69.14%	186.50%	Upgrade
Buyback Yield / Dilution	-4.95%	0.60%	-37.45%	-109.66%	46.74%	0.78%	Upgrade
Total Shareholder Return	-4.87%	34.26%	13.21%	-64.57%	46.74%	0.78%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.