Greencoat Renewables Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	9.29	-	-	-56.06	0.07
Revenue	9.29	-	-	-56.06	0.07
Revenue Growth (YoY)	-	-	-	-	-98.23%
Selling, General & Admin	10.08	12.91	13.26	12.64	8.6
Other Operating Expenses	3.57	2.61	2.75	2.59	1.68
Total Operating Expenses	13.65	15.52	16.01	15.23	10.28
Operating Income	-4.36	-15.52	-16.01	-71.29	-10.22
Interest Expense	-42.16	-43.06	-32.61	-13.61	-7.27
Interest Income	-	113.77	123.35	172.42	93.02
Net Interest Expense	-42.16	70.71	90.74	158.81	85.76
Other Non-Operating Income (Expenses)	-2.82	-8.72	18.75	-7.02	-4.4
EBT Excluding Unusual Items	-49.34	46.46	93.47	80.5	71.14
Gain (Loss) on Sale of Investments	-	6.84	-20.46	56.07	-
Pretax Income	-49.34	53.3	73.01	136.57	71.14
Income Tax Expense	3.08	2.33	3.53	-	-
Net Income	-52.42	50.97	69.49	136.57	71.14
Net Income to Common	-52.42	50.97	69.49	136.57	71.14
Net Income Growth	-	-26.65%	-49.12%	91.97%	405.71%
Shares Outstanding (Basic)	1,115	1,128	1,141	1,077	767
Shares Outstanding (Diluted)	1,115	1,128	1,141	1,077	767
Shares Change (YoY)	-1.17%	-1.13%	6.01%	40.30%	20.46%
EPS (Basic)	-0.05	0.05	0.06	0.13	0.09
EPS (Diluted)	-0.05	0.05	0.06	0.13	0.09
EPS Growth	-	-25.81%	-52.01%	36.83%	319.82%
Dividend Per Share	-	0.067	0.064	0.062	0.061
Dividend Growth	-	4.98%	3.88%	1.98%	-
Profit Margin	-564.41%	-	-	-	106183.58%
EBIT	-4.36	-15.52	-16.01	-71.29	-10.22
EBIT Margin	-46.94%	-	-	-	-
Effective Tax Rate	-	4.38%	4.83%	-	-
Revenue as Reported	9.29	113.91	123.86	172.43	93.09

Source: S&P Global Market Intelligence. Utility template. Financial Sources.