Greencoat Renewables Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,907	17,915	23,443	23,535	18,091	15,479
Market Cap Growth	-17.10%	-23.58%	-0.39%	30.09%	16.87%	31.91%
Enterprise Value	37,286	40,869	43,554	34,674	26,822	20,156
PE Ratio	-	17.98	16.69	9.48	14.01	61.38
PS Ratio	-	-	-	99638.94	14875.73	228.51
PB Ratio	0.59	0.75	0.91	1.01	1.07	1.15
P/OCF Ratio	8.57	10.58	9.10	12.72	62.03	46.87
EV/Sales Ratio	-	-	-	146796.71	22055.33	297.55
Debt / Equity Ratio	1.13	0.96	0.98	0.66	0.51	0.28
Net Debt / Equity Ratio	1.09	0.95	0.97	0.64	0.50	0.26
Quick Ratio	0.89	0.28	1.38	0.25	0.85	3.85
Current Ratio	4.17	0.28	1.39	0.25	0.86	3.86
Asset Turnover	-	-	-	0	0	0.00
Return on Equity (ROE)	-4.32%	4.06%	5.42%	12.32%	8.45%	2.01%
Return on Assets (ROA)	-0.39%	-0.39%	-0.43%	-0.54%	-0.54%	-0.34%
Return on Capital Employed (ROCE)	-0.70%	-0.70%	-0.60%	-0.80%	-0.70%	-0.50%
Earnings Yield	-7.75%	5.56%	5.99%	10.54%	7.14%	1.63%
Payout Ratio	-	147.63%	104.46%	48.60%	66.30%	271.31%
Buyback Yield / Dilution	2.20%	1.13%	-6.01%	-40.30%	-20.46%	-28.98%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.