Gemfields Group Limited (JSE:GML)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
115.00
+5.00 (4.55%)
Apr 7, 2026, 4:44 PM SAST

Gemfields Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
135.11199.43262.02341.11257.71
135.11199.43262.02341.11257.71
Revenue Growth (YoY)
-32.25%-23.89%-23.18%32.36%645.53%
Cost of Revenue
124.17145.51160.65159.37112.24
Gross Profit
10.9453.92101.37181.74145.47
Selling, General & Admin
38.847.3651.8357.6341.29
Other Operating Expenses
-1.07-0.44-0.51-0.1-0.26
Operating Expenses
73.92137.6953.1559.0245.79
Operating Income
-62.99-83.7648.22122.7299.67
Interest Expense
-4.54-5.55-2.36-2.42-2.7
Interest & Investment Income
1.350.92.21.260.21
Currency Exchange Gain (Loss)
1.66-3.53-2.83-0.980.53
Other Non Operating Income (Expenses)
-0.51-0.75-0.67-0.73-0.71
EBT Excluding Unusual Items
-65.02-92.6944.57119.8696.99
Gain (Loss) on Sale of Investments
--2-28-5.27.6
Asset Writedown
-1.42-2.96---0.17
Pretax Income
-66.45-97.6516.57114.66104.42
Income Tax Expense
-19.87-8.1319.440.3939.46
Earnings From Continuing Operations
-46.57-89.52-2.8374.2764.96
Earnings From Discontinued Operations
-4.29-11.28---
Net Income to Company
-50.86-100.8-2.8374.2764.96
Minority Interest in Earnings
11.7818.65-7.26-17.49-14.23
Net Income
-39.08-82.14-10.0956.7850.73
Net Income to Common
-39.08-82.14-10.0956.7850.73
Net Income Growth
---11.92%-
Shares Outstanding (Basic)
1,4771,1691,2061,1851,169
Shares Outstanding (Diluted)
1,4771,1691,2091,1941,170
Shares Change (YoY)
26.33%-3.29%1.21%2.09%0.06%
EPS (Basic)
-0.03-0.07-0.010.050.04
EPS (Diluted)
-0.03-0.07-0.010.050.04
EPS Growth
---11.42%-
Free Cash Flow
-17.68-56.6-22.791.7390.14
Free Cash Flow Per Share
-0.01-0.05-0.020.080.08
Dividend Per Share
--0.0090.0420.017
Dividend Growth
---79.53%146.24%-
Gross Margin
8.09%27.04%38.69%53.28%56.45%
Operating Margin
-46.62%-42.00%18.40%35.98%38.68%
Profit Margin
-28.93%-41.19%-3.85%16.65%19.69%
Free Cash Flow Margin
-13.09%-28.38%-8.66%26.89%34.98%
EBITDA
2.4541.178.67154.23130.74
EBITDA Margin
1.81%20.61%30.03%45.21%50.73%
D&A For EBITDA
65.43124.8630.4531.5131.07
EBIT
-62.99-83.7648.22122.7299.67
EBIT Margin
-46.62%-42.00%18.40%35.98%38.68%
Effective Tax Rate
--117.07%35.23%37.79%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.