Gemfields Group Limited (JSE:GML)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
152.00
+7.00 (4.83%)
Sep 30, 2025, 4:00 PM SAST

Gemfields Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-109.96-82.14-10.0956.7850.73-85.28
Upgrade
Depreciation & Amortization
123.07126.131.6432.832.2520.63
Upgrade
Other Amortization
0.020.025.34.870.050.4
Upgrade
Loss (Gain) From Sale of Assets
-0.76-0.76-0.54---
Upgrade
Asset Writedown & Restructuring Costs
2.742.26-0.42.640.413.51
Upgrade
Loss (Gain) From Sale of Investments
-4285.2-7.627.9
Upgrade
Stock-Based Compensation
0.180.170.10.150.370.94
Upgrade
Provision & Write-off of Bad Debts
2.92.66----
Upgrade
Other Operating Activities
-41.69-27.32-25.8124.5446.64-23.13
Upgrade
Change in Accounts Receivable
45.070.8412.05-18.99-51.1549.81
Upgrade
Change in Inventory
20.23-7.510.85-0.282.91-6.19
Upgrade
Change in Accounts Payable
-0.56-7.345.075.1119.66-18.16
Upgrade
Change in Other Net Operating Assets
0.881.05-10.936.683.86-0.6
Upgrade
Operating Cash Flow
40.1412.0335.23119.598.12-20.17
Upgrade
Operating Cash Flow Growth
631.09%-65.86%-70.52%21.79%--
Upgrade
Capital Expenditures
-67.31-68.63-57.93-27.77-7.98-5.58
Upgrade
Sale of Property, Plant & Equipment
1.21.20.54---
Upgrade
Cash Acquisitions
------0.11
Upgrade
Sale (Purchase) of Intangibles
-11.25-16.32-10.37-6.32-3.69-3.06
Upgrade
Investment in Securities
---0.5-0.861.090.16
Upgrade
Other Investing Activities
0.45-1.09-6.27-6.02-6.22-4.62
Upgrade
Investing Cash Flow
-76.91-84.84-74.53-40.97-17.4-13.2
Upgrade
Long-Term Debt Issued
-170.7640.4715.2438.2541.23
Upgrade
Long-Term Debt Repaid
--110.72-15.44-37.61-61.11-39.06
Upgrade
Net Debt Issued (Repaid)
38.0360.0525.04-22.37-22.872.17
Upgrade
Issuance of Common Stock
32.520.252.086.080.11-
Upgrade
Repurchase of Common Stock
---9.87---0.21
Upgrade
Common Dividends Paid
--10-35-35--
Upgrade
Other Financing Activities
-8.99-8.1-7.87-4.25-3.1-3.04
Upgrade
Financing Cash Flow
61.5742.2-25.63-55.54-25.85-1.08
Upgrade
Foreign Exchange Rate Adjustments
-1.2-0.17-1.98-2.19-1.010.09
Upgrade
Net Cash Flow
23.6-30.78-66.9120.8153.86-34.36
Upgrade
Free Cash Flow
-27.17-56.6-22.791.7390.14-25.74
Upgrade
Free Cash Flow Growth
---1.77%--
Upgrade
Free Cash Flow Margin
-17.46%-26.59%-8.66%26.89%34.98%-74.47%
Upgrade
Free Cash Flow Per Share
-0.02-0.05-0.020.080.08-0.02
Upgrade
Cash Interest Paid
6.846.62.872.753.13.04
Upgrade
Cash Income Tax Paid
13.9518.5457.2539.779.7315
Upgrade
Levered Free Cash Flow
-20.16-32.19-20.392.7275.23-1.74
Upgrade
Unlevered Free Cash Flow
-16.6-28.68-18.8394.2376.920.13
Upgrade
Change in Working Capital
65.62-12.967.04-7.48-24.7224.86
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.