Grindrod Limited (JSE:GND)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
1,540.00
-29.00 (-1.85%)
Sep 2, 2025, 5:00 PM SAST

Grindrod Income Statement

Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
4,8774,9764,8465,8843,4173,751
Upgrade
4,8774,9764,8465,8843,4173,751
Upgrade
Revenue Growth (YoY)
0.44%2.70%-17.64%72.17%-8.90%-2.17%
Upgrade
Cost of Revenue
3,8213,8203,2834,3902,2022,216
Upgrade
Gross Profit
1,0551,1561,5621,4941,2151,536
Upgrade
Selling, General & Admin
25.5421.5429.1827.1328.766.38
Upgrade
Other Operating Expenses
263.22279.95179.56217.98285.031,322
Upgrade
Operating Expenses
601.65635.74707.52751.59845.032,128
Upgrade
Operating Income
453.78520.06854.83741.95369.85-592.09
Upgrade
Interest Expense
-288.33-279.01-219.97-218.02-235.09-326.29
Upgrade
Interest & Investment Income
206.77219.7240.64141.4999.93116.49
Upgrade
Earnings From Equity Investments
749.77769.71824.47574.6306.89305.74
Upgrade
Currency Exchange Gain (Loss)
42.5536.6921.48-19.1568.6631.24
Upgrade
Other Non Operating Income (Expenses)
429.61-594.95-360.71-254.97-186375.94
Upgrade
EBT Excluding Unusual Items
1,594672.21,361965.9424.24-88.97
Upgrade
Impairment of Goodwill
-13.99-13.99-137.33--24.84-82.01
Upgrade
Gain (Loss) on Sale of Investments
2.872.8734.237.38-136.11-174.3
Upgrade
Gain (Loss) on Sale of Assets
-20.72-20.72100.4734.850.2951.32
Upgrade
Asset Writedown
-4.75-4.75-27.61-35.34-57.73-7.75
Upgrade
Other Unusual Items
10.5410.54--6.7710.46
Upgrade
Pretax Income
1,714679.061,3611,178216.86-291.26
Upgrade
Income Tax Expense
356.49289.6301.61347.8682.13119.83
Upgrade
Earnings From Continuing Operations
1,357389.451,060830.02134.73-411.08
Upgrade
Earnings From Discontinued Operations
----175.15116.43-
Upgrade
Net Income to Company
1,357389.451,060654.87251.15-411.08
Upgrade
Minority Interest in Earnings
11.410.822.42.61-29.847.11
Upgrade
Net Income
1,368390.271,062657.48221.36-363.98
Upgrade
Preferred Dividends & Other Adjustments
73.4576.0974.3856.445.7851.24
Upgrade
Net Income to Common
1,295314.18987.78601.08175.58-415.22
Upgrade
Net Income Growth
23.70%-63.26%61.55%197.02%--
Upgrade
Shares Outstanding (Basic)
667667667667671677
Upgrade
Shares Outstanding (Diluted)
668668668668671677
Upgrade
Shares Change (YoY)
0.02%0.06%0.01%-0.49%-0.84%-0.56%
Upgrade
EPS (Basic)
1.940.471.480.900.26-0.61
Upgrade
EPS (Diluted)
1.940.471.480.900.26-0.61
Upgrade
EPS Growth
25.79%-68.22%64.21%244.17%--
Upgrade
Free Cash Flow
502.86203.41176.62632.96629.84-1,856
Upgrade
Free Cash Flow Per Share
0.750.300.270.950.94-2.74
Upgrade
Dividend Per Share
0.4000.4000.7240.3940.201-
Upgrade
Dividend Growth
-34.43%-44.75%83.76%96.02%--
Upgrade
Gross Margin
21.64%23.23%32.24%25.38%35.55%40.94%
Upgrade
Operating Margin
9.30%10.45%17.64%12.61%10.82%-15.78%
Upgrade
Profit Margin
26.55%6.31%20.39%10.22%5.14%-11.07%
Upgrade
Free Cash Flow Margin
10.31%4.09%3.65%10.76%18.43%-49.49%
Upgrade
EBITDA
667.08750.81,0421,228845.02-392.42
Upgrade
EBITDA Margin
13.68%15.09%21.50%20.88%24.73%-10.46%
Upgrade
D&A For EBITDA
213.3230.75187.17486.34475.18199.67
Upgrade
EBIT
453.78520.06854.83741.95369.85-592.09
Upgrade
EBIT Margin
9.30%10.45%17.64%12.61%10.82%-15.78%
Upgrade
Effective Tax Rate
20.80%42.65%22.16%29.53%37.87%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.