Grindrod Limited (JSE:GND)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 1,512.00
+22.00 (1.48%)
Sep 26, 2025, 5:03 PM SAST
Grindrod Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4,877 | 4,976 | 4,846 | 5,884 | 3,417 | 3,751 | Upgrade |
| 4,877 | 4,976 | 4,846 | 5,884 | 3,417 | 3,751 | Upgrade | |
Revenue Growth (YoY) | 0.44% | 2.70% | -17.64% | 72.17% | -8.90% | -2.17% | Upgrade |
Cost of Revenue | 3,821 | 3,820 | 3,283 | 4,390 | 2,202 | 2,216 | Upgrade |
Gross Profit | 1,055 | 1,156 | 1,562 | 1,494 | 1,215 | 1,536 | Upgrade |
Selling, General & Admin | 25.54 | 21.54 | 29.18 | 27.13 | 28.7 | 66.38 | Upgrade |
Other Operating Expenses | 263.22 | 279.95 | 179.56 | 217.98 | 285.03 | 1,322 | Upgrade |
Operating Expenses | 601.65 | 635.74 | 707.52 | 751.59 | 845.03 | 2,128 | Upgrade |
Operating Income | 453.78 | 520.06 | 854.83 | 741.95 | 369.85 | -592.09 | Upgrade |
Interest Expense | -288.33 | -279.01 | -219.97 | -218.02 | -235.09 | -326.29 | Upgrade |
Interest & Investment Income | 206.77 | 219.7 | 240.64 | 141.49 | 99.93 | 116.49 | Upgrade |
Earnings From Equity Investments | 749.77 | 769.71 | 824.47 | 574.6 | 306.89 | 305.74 | Upgrade |
Currency Exchange Gain (Loss) | 42.55 | 36.69 | 21.48 | -19.15 | 68.66 | 31.24 | Upgrade |
Other Non Operating Income (Expenses) | 429.61 | -594.95 | -360.71 | -254.97 | -186 | 375.94 | Upgrade |
EBT Excluding Unusual Items | 1,594 | 672.2 | 1,361 | 965.9 | 424.24 | -88.97 | Upgrade |
Impairment of Goodwill | -13.99 | -13.99 | -137.33 | - | -24.84 | -82.01 | Upgrade |
Gain (Loss) on Sale of Investments | 2.87 | 2.87 | 34.23 | 7.38 | -136.11 | -174.3 | Upgrade |
Gain (Loss) on Sale of Assets | -20.72 | -20.72 | 100.47 | 34.85 | 0.29 | 51.32 | Upgrade |
Asset Writedown | -4.75 | -4.75 | -27.61 | -35.34 | -57.73 | -7.75 | Upgrade |
Other Unusual Items | 10.54 | 10.54 | - | - | 6.77 | 10.46 | Upgrade |
Pretax Income | 1,714 | 679.06 | 1,361 | 1,178 | 216.86 | -291.26 | Upgrade |
Income Tax Expense | 356.49 | 289.6 | 301.61 | 347.86 | 82.13 | 119.83 | Upgrade |
Earnings From Continuing Operations | 1,357 | 389.45 | 1,060 | 830.02 | 134.73 | -411.08 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -175.15 | 116.43 | - | Upgrade |
Net Income to Company | 1,357 | 389.45 | 1,060 | 654.87 | 251.15 | -411.08 | Upgrade |
Minority Interest in Earnings | 11.41 | 0.82 | 2.4 | 2.61 | -29.8 | 47.11 | Upgrade |
Net Income | 1,368 | 390.27 | 1,062 | 657.48 | 221.36 | -363.98 | Upgrade |
Preferred Dividends & Other Adjustments | 73.45 | 76.09 | 74.38 | 56.4 | 45.78 | 51.24 | Upgrade |
Net Income to Common | 1,295 | 314.18 | 987.78 | 601.08 | 175.58 | -415.22 | Upgrade |
Net Income Growth | 23.70% | -63.26% | 61.55% | 197.02% | - | - | Upgrade |
Shares Outstanding (Basic) | 667 | 667 | 667 | 667 | 671 | 677 | Upgrade |
Shares Outstanding (Diluted) | 668 | 668 | 668 | 668 | 671 | 677 | Upgrade |
Shares Change (YoY) | 0.02% | 0.06% | 0.01% | -0.49% | -0.84% | -0.56% | Upgrade |
EPS (Basic) | 1.94 | 0.47 | 1.48 | 0.90 | 0.26 | -0.61 | Upgrade |
EPS (Diluted) | 1.94 | 0.47 | 1.48 | 0.90 | 0.26 | -0.61 | Upgrade |
EPS Growth | 25.79% | -68.22% | 64.21% | 244.17% | - | - | Upgrade |
Free Cash Flow | 502.86 | 203.41 | 176.62 | 632.96 | 629.84 | -1,856 | Upgrade |
Free Cash Flow Per Share | 0.75 | 0.30 | 0.27 | 0.95 | 0.94 | -2.74 | Upgrade |
Dividend Per Share | 0.400 | 0.400 | 0.724 | 0.394 | 0.201 | - | Upgrade |
Dividend Growth | -34.43% | -44.75% | 83.76% | 96.02% | - | - | Upgrade |
Gross Margin | 21.64% | 23.23% | 32.24% | 25.38% | 35.55% | 40.94% | Upgrade |
Operating Margin | 9.30% | 10.45% | 17.64% | 12.61% | 10.82% | -15.78% | Upgrade |
Profit Margin | 26.55% | 6.31% | 20.39% | 10.22% | 5.14% | -11.07% | Upgrade |
Free Cash Flow Margin | 10.31% | 4.09% | 3.65% | 10.76% | 18.43% | -49.49% | Upgrade |
EBITDA | 667.08 | 750.8 | 1,042 | 1,228 | 845.02 | -392.42 | Upgrade |
EBITDA Margin | 13.68% | 15.09% | 21.50% | 20.88% | 24.73% | -10.46% | Upgrade |
D&A For EBITDA | 213.3 | 230.75 | 187.17 | 486.34 | 475.18 | 199.67 | Upgrade |
EBIT | 453.78 | 520.06 | 854.83 | 741.95 | 369.85 | -592.09 | Upgrade |
EBIT Margin | 9.30% | 10.45% | 17.64% | 12.61% | 10.82% | -15.78% | Upgrade |
Effective Tax Rate | 20.80% | 42.65% | 22.16% | 29.53% | 37.87% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.