Grindrod Limited (JSE:GND)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 1,180.00
+17.00 (1.46%)
Apr 24, 2025, 5:00 PM SAST
Grindrod Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,976 | 4,846 | 5,884 | 3,417 | 3,751 | Upgrade
|
| Revenue | 4,976 | 4,846 | 5,884 | 3,417 | 3,751 | Upgrade
|
| Revenue Growth (YoY) | 2.70% | -17.64% | 72.17% | -8.90% | -2.17% | Upgrade
|
| Cost of Revenue | 3,820 | 3,283 | 4,390 | 2,202 | 2,216 | Upgrade
|
| Gross Profit | 1,156 | 1,562 | 1,494 | 1,215 | 1,536 | Upgrade
|
| Selling, General & Admin | 21.54 | 29.18 | 27.13 | 28.7 | 66.38 | Upgrade
|
| Other Operating Expenses | 279.95 | 179.56 | 217.98 | 285.03 | 1,322 | Upgrade
|
| Operating Expenses | 635.74 | 707.52 | 751.59 | 845.03 | 2,128 | Upgrade
|
| Operating Income | 520.06 | 854.83 | 741.95 | 369.85 | -592.09 | Upgrade
|
| Interest Expense | -279.01 | -219.97 | -218.02 | -235.09 | -326.29 | Upgrade
|
| Interest & Investment Income | 219.7 | 240.64 | 141.49 | 99.93 | 116.49 | Upgrade
|
| Earnings From Equity Investments | 769.71 | 824.47 | 574.6 | 306.89 | 305.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 36.69 | 21.48 | -19.15 | 68.66 | 31.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -594.95 | -360.71 | -254.97 | -186 | 375.94 | Upgrade
|
| EBT Excluding Unusual Items | 672.2 | 1,361 | 965.9 | 424.24 | -88.97 | Upgrade
|
| Impairment of Goodwill | -13.99 | -137.33 | - | -24.84 | -82.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.87 | 34.23 | 7.38 | -136.11 | -174.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -20.72 | 100.47 | 34.85 | 0.29 | 51.32 | Upgrade
|
| Asset Writedown | -4.75 | -27.61 | -35.34 | -57.73 | -7.75 | Upgrade
|
| Other Unusual Items | 10.54 | - | - | 6.77 | 10.46 | Upgrade
|
| Pretax Income | 679.06 | 1,361 | 1,178 | 216.86 | -291.26 | Upgrade
|
| Income Tax Expense | 289.6 | 301.61 | 347.86 | 82.13 | 119.83 | Upgrade
|
| Earnings From Continuing Operations | 389.45 | 1,060 | 830.02 | 134.73 | -411.08 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -175.15 | 116.43 | - | Upgrade
|
| Net Income to Company | 389.45 | 1,060 | 654.87 | 251.15 | -411.08 | Upgrade
|
| Minority Interest in Earnings | 0.82 | 2.4 | 2.61 | -29.8 | 47.11 | Upgrade
|
| Net Income | 390.27 | 1,062 | 657.48 | 221.36 | -363.98 | Upgrade
|
| Preferred Dividends & Other Adjustments | 76.09 | 74.38 | 56.4 | 45.78 | 51.24 | Upgrade
|
| Net Income to Common | 314.18 | 987.78 | 601.08 | 175.58 | -415.22 | Upgrade
|
| Net Income Growth | -63.26% | 61.55% | 197.02% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 667 | 667 | 667 | 671 | 677 | Upgrade
|
| Shares Outstanding (Diluted) | 668 | 668 | 668 | 671 | 677 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.01% | -0.49% | -0.84% | -0.56% | Upgrade
|
| EPS (Basic) | 0.47 | 1.48 | 0.90 | 0.26 | -0.61 | Upgrade
|
| EPS (Diluted) | 0.47 | 1.48 | 0.90 | 0.26 | -0.61 | Upgrade
|
| EPS Growth | -68.22% | 64.21% | 244.17% | - | - | Upgrade
|
| Free Cash Flow | 203.41 | 176.62 | 632.96 | 629.84 | -1,856 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.27 | 0.95 | 0.94 | -2.74 | Upgrade
|
| Dividend Per Share | 0.400 | 0.724 | 0.394 | 0.201 | - | Upgrade
|
| Dividend Growth | -44.75% | 83.76% | 96.02% | - | - | Upgrade
|
| Gross Margin | 23.23% | 32.24% | 25.38% | 35.55% | 40.94% | Upgrade
|
| Operating Margin | 10.45% | 17.64% | 12.61% | 10.82% | -15.78% | Upgrade
|
| Profit Margin | 6.31% | 20.39% | 10.22% | 5.14% | -11.07% | Upgrade
|
| Free Cash Flow Margin | 4.09% | 3.65% | 10.76% | 18.43% | -49.49% | Upgrade
|
| EBITDA | 750.8 | 1,042 | 1,228 | 845.02 | -392.42 | Upgrade
|
| EBITDA Margin | 15.09% | 21.50% | 20.88% | 24.73% | -10.46% | Upgrade
|
| D&A For EBITDA | 230.75 | 187.17 | 486.34 | 475.18 | 199.67 | Upgrade
|
| EBIT | 520.06 | 854.83 | 741.95 | 369.85 | -592.09 | Upgrade
|
| EBIT Margin | 10.45% | 17.64% | 12.61% | 10.82% | -15.78% | Upgrade
|
| Effective Tax Rate | 42.65% | 22.16% | 29.53% | 37.87% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.