KAL Group Limited (JSE: KAL)
South Africa
· Delayed Price · Currency is ZAR 5,225.00
+76.00 (1.48%)
Sep 13, 2024, 5:00 PM SAST
KAL Group Income Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 22,368 | 22,397 | 15,700 | 10,583 | 8,575 | 8,452 | Upgrade
|
| Revenue Growth (YoY) | 8.53% | 42.65% | 48.36% | 23.42% | 1.46% | 29.05% | Upgrade
|
| Cost of Revenue | 19,318 | 19,479 | 13,697 | 9,006 | 7,264 | 7,199 | Upgrade
|
| Gross Profit | 3,050 | 2,918 | 2,003 | 1,576 | 1,311 | 1,252 | Upgrade
|
| Selling, General & Admin | 1,717 | 1,621 | 1,085 | 855.97 | 737.71 | 718 | Upgrade
|
| Other Operating Expenses | 574.62 | 574.62 | 409.24 | 260.84 | 185.07 | 188.25 | Upgrade
|
| Operating Expenses | 2,300 | 2,204 | 1,484 | 1,121 | 929.18 | 909.06 | Upgrade
|
| Operating Income | 749.42 | 713.96 | 518.99 | 455.61 | 381.71 | 343.28 | Upgrade
|
| Interest Expense | -253.89 | -271.13 | -143.4 | -97.77 | -123.23 | -107.09 | Upgrade
|
| Interest & Investment Income | 231.19 | 242.43 | 147.5 | 99.07 | 123.85 | 125.69 | Upgrade
|
| Earnings From Equity Investments | 8.53 | 9.27 | 7.45 | 2.38 | -2.36 | -2.33 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.15 | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.53 | -8.53 | -1.99 | -1.28 | -1.33 | - | Upgrade
|
| EBT Excluding Unusual Items | 726.73 | 686.01 | 528.55 | 458.16 | 378.64 | 359.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.07 | 3.07 | 1.81 | 2.04 | 2.87 | 0.35 | Upgrade
|
| Other Unusual Items | 2.03 | 2.03 | 2.67 | - | - | 19.92 | Upgrade
|
| Pretax Income | 732.54 | 691.82 | 557.29 | 460.2 | 381.51 | 379.84 | Upgrade
|
| Income Tax Expense | 228.44 | 211.82 | 144.33 | 127.92 | 102.34 | 98.56 | Upgrade
|
| Earnings From Continuing Operations | 504.1 | 480 | 412.96 | 332.28 | 279.18 | 281.28 | Upgrade
|
| Minority Interest in Earnings | -59.15 | -53.06 | -16.59 | -11.18 | -4.1 | -3.96 | Upgrade
|
| Net Income | 444.95 | 426.95 | 396.37 | 321.1 | 275.08 | 277.32 | Upgrade
|
| Net Income to Common | 444.95 | 426.95 | 396.37 | 321.1 | 275.08 | 277.32 | Upgrade
|
| Net Income Growth | 9.27% | 7.71% | 23.44% | 16.73% | -0.81% | 12.62% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 71 | 72 | 71 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | -2.07% | -1.21% | 0.81% | 1.15% | -0.30% | -0.71% | Upgrade
|
| EPS (Basic) | 6.34 | 6.07 | 5.63 | 4.57 | 3.91 | 3.95 | Upgrade
|
| EPS (Diluted) | 6.33 | 6.03 | 5.53 | 4.52 | 3.91 | 3.93 | Upgrade
|
| EPS Growth | 11.58% | 9.04% | 22.45% | 15.40% | -0.51% | 13.43% | Upgrade
|
| Free Cash Flow | 1,083 | 636.72 | -4.5 | 360.97 | 355.63 | 112.51 | Upgrade
|
| Free Cash Flow Per Share | 15.40 | 9.00 | -0.06 | 5.08 | 5.06 | 1.60 | Upgrade
|
| Dividend Per Share | 1.840 | 1.800 | 1.680 | 1.510 | 0.500 | 1.235 | Upgrade
|
| Dividend Growth | 6.98% | 7.14% | 11.26% | 202.00% | -59.51% | 5.83% | Upgrade
|
| Gross Margin | 13.63% | 13.03% | 12.76% | 14.89% | 15.29% | 14.82% | Upgrade
|
| Operating Margin | 3.35% | 3.19% | 3.31% | 4.31% | 4.45% | 4.06% | Upgrade
|
| Profit Margin | 1.99% | 1.91% | 2.52% | 3.03% | 3.21% | 3.28% | Upgrade
|
| Free Cash Flow Margin | 4.84% | 2.84% | -0.03% | 3.41% | 4.15% | 1.33% | Upgrade
|
| EBITDA | 836.53 | 797.88 | 587.88 | 518.38 | 442.44 | 404.37 | Upgrade
|
| EBITDA Margin | 3.74% | 3.56% | 3.74% | 4.90% | 5.16% | 4.78% | Upgrade
|
| D&A For EBITDA | 87.11 | 83.92 | 68.89 | 62.77 | 60.73 | 61.09 | Upgrade
|
| EBIT | 749.42 | 713.96 | 518.99 | 455.61 | 381.71 | 343.28 | Upgrade
|
| EBIT Margin | 3.35% | 3.19% | 3.31% | 4.31% | 4.45% | 4.06% | Upgrade
|
| Effective Tax Rate | 31.19% | 30.62% | 25.90% | 27.80% | 26.82% | 25.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.