Karooooo Ltd. (JSE:KRO)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 74,000
-895 (-1.20%)
Last updated: Feb 19, 2026, 3:29 PM SAST
Karooooo Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Revenue | 5,250 | 4,567 | 4,206 | 3,507 | 2,746 | 2,291 |
Revenue Growth (YoY) | 18.35% | 8.61% | 19.91% | 27.71% | 19.89% | 17.95% |
Cost of Revenue | 1,617 | 1,364 | 1,515 | 1,235 | 922.56 | 670.52 |
Gross Profit | 3,634 | 3,203 | 2,691 | 2,272 | 1,824 | 1,620 |
Selling, General & Admin | 1,823 | 1,560 | 1,339 | 1,136 | 873.29 | 714.64 |
Research & Development | 244.22 | 226.94 | 212.24 | 177.02 | 149.24 | 100.14 |
Other Operating Expenses | -15.09 | -10.94 | -10.29 | -4.87 | -0.69 | -0.98 |
Operating Expenses | 2,171 | 1,890 | 1,650 | 1,395 | 1,110 | 894.65 |
Operating Income | 1,463 | 1,313 | 1,041 | 876.96 | 713.28 | 725.37 |
Interest Expense | -69.41 | -50.87 | -15.82 | -10.1 | -12.33 | -9.3 |
Interest & Investment Income | 37.28 | 44.17 | 39.42 | 23.26 | 6.08 | 4.36 |
Other Non Operating Income (Expenses) | -12.02 | -15.11 | -0.39 | -0.97 | -0.51 | - |
EBT Excluding Unusual Items | 1,419 | 1,291 | 1,064 | 889.15 | 706.52 | 720.43 |
Impairment of Goodwill | -43.6 | -43.6 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.58 | -0.58 | 1.54 | 4.95 | 1.15 | 1.19 |
Asset Writedown | - | - | - | - | -15.3 | - |
Other Unusual Items | - | - | - | - | -10.29 | -25.57 |
Pretax Income | 1,374 | 1,247 | 1,066 | 894.1 | 682.08 | 696.05 |
Income Tax Expense | 333.19 | 309.81 | 311.55 | 285.3 | 205.48 | 198.63 |
Earnings From Continuing Operations | 1,041 | 937.11 | 754.16 | 608.81 | 476.61 | 497.42 |
Minority Interest in Earnings | -18.85 | -16.08 | -15.97 | -11.65 | -26.65 | -179.24 |
Net Income | 1,022 | 921.03 | 738.19 | 597.15 | 449.95 | 318.18 |
Net Income to Common | 1,022 | 921.03 | 738.19 | 597.15 | 449.95 | 318.18 |
Net Income Growth | 16.04% | 24.77% | 23.62% | 32.71% | 41.41% | 9.76% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 30 | 20 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 30 | 20 |
Shares Change (YoY) | -0.04% | -0.17% | -0.01% | 4.82% | 45.22% | - |
EPS (Basic) | 33.10 | 29.81 | 23.85 | 19.29 | 15.24 | 15.65 |
EPS (Diluted) | 33.10 | 29.81 | 23.85 | 19.29 | 15.24 | 15.65 |
EPS Growth | 16.09% | 24.98% | 23.63% | 26.61% | -2.62% | 9.76% |
Free Cash Flow | 703.37 | 910.92 | 78.69 | 547.01 | 379.07 | 459.82 |
Free Cash Flow Per Share | 22.77 | 29.48 | 2.54 | 17.67 | 12.84 | 22.61 |
Dividend Per Share | 21.716 | 19.790 | 16.140 | 11.013 | - | 8.260 |
Dividend Growth | 11.11% | 22.61% | 46.56% | - | - | - |
Gross Margin | 69.21% | 70.13% | 63.98% | 64.80% | 66.41% | 70.73% |
Operating Margin | 27.86% | 28.74% | 24.75% | 25.01% | 25.97% | 31.67% |
Profit Margin | 19.47% | 20.16% | 17.55% | 17.03% | 16.38% | 13.89% |
Free Cash Flow Margin | 13.40% | 19.94% | 1.87% | 15.60% | 13.80% | 20.07% |
EBITDA | 2,124 | 1,852 | 1,574 | 1,422 | 1,211 | 1,124 |
EBITDA Margin | 40.46% | 40.56% | 37.42% | 40.54% | 44.09% | 49.08% |
D&A For EBITDA | 661.51 | 539.57 | 532.67 | 544.93 | 497.36 | 398.79 |
EBIT | 1,463 | 1,313 | 1,041 | 876.96 | 713.28 | 725.37 |
EBIT Margin | 27.86% | 28.74% | 24.75% | 25.01% | 25.97% | 31.67% |
Effective Tax Rate | 24.24% | 24.85% | 29.23% | 31.91% | 30.13% | 28.54% |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.