Motus Holdings Limited (JSE:MTH)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 12,070
-126 (-1.03%)
Mar 11, 2026, 5:00 PM SAST
Motus Holdings Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 114,086 | 112,598 | 113,764 | 106,538 | 91,978 | 87,205 | |
Revenue Growth (YoY) | 1.17% | -1.03% | 6.78% | 15.83% | 5.47% | 18.78% |
Cost of Revenue | 105,695 | 104,203 | 105,235 | 98,213 | 84,834 | 81,841 |
Gross Profit | 8,391 | 8,395 | 8,529 | 8,325 | 7,144 | 5,364 |
Selling, General & Admin | 257 | 257 | 279 | 221 | 237 | 95 |
Other Operating Expenses | -25 | - | - | - | - | 14 |
Operating Expenses | 2,808 | 3,027 | 3,093 | 2,667 | 2,063 | 1,538 |
Operating Income | 5,583 | 5,368 | 5,436 | 5,658 | 5,081 | 3,826 |
Interest Expense | -1,781 | -2,011 | -2,259 | -1,390 | -556 | -666 |
Interest & Investment Income | 160 | 166 | 133 | 114 | 13 | 59 |
Earnings From Equity Investments | 69 | 54 | 45 | 40 | 39 | 43 |
Currency Exchange Gain (Loss) | -208 | -97 | -69 | 20 | 135 | -383 |
Other Non Operating Income (Expenses) | -3 | -3 | -6 | -6 | 47 | 64 |
EBT Excluding Unusual Items | 3,820 | 3,477 | 3,280 | 4,436 | 4,759 | 2,943 |
Merger & Restructuring Charges | -6 | -6 | -7 | -35 | -6 | - |
Impairment of Goodwill | - | - | - | -52 | -81 | -50 |
Gain (Loss) on Sale of Investments | -116 | -116 | - | 1 | -77 | -21 |
Gain (Loss) on Sale of Assets | 25 | 25 | 19 | 53 | 60 | 66 |
Asset Writedown | -61 | -44 | -74 | -66 | -158 | -64 |
Other Unusual Items | - | - | - | 20 | -24 | -14 |
Pretax Income | 3,662 | 3,336 | 3,218 | 4,357 | 4,473 | 2,860 |
Income Tax Expense | 928 | 836 | 739 | 947 | 1,135 | 718 |
Earnings From Continuing Operations | 2,734 | 2,500 | 2,479 | 3,410 | 3,338 | 2,142 |
Net Income to Company | 2,734 | 2,500 | 2,479 | 3,410 | 3,338 | 2,142 |
Minority Interest in Earnings | -63 | -49 | -43 | -56 | -48 | -44 |
Net Income | 2,671 | 2,451 | 2,436 | 3,354 | 3,290 | 2,098 |
Net Income to Common | 2,671 | 2,451 | 2,436 | 3,354 | 3,290 | 2,098 |
Net Income Growth | 8.98% | 0.62% | -27.37% | 1.94% | 56.82% | 585.62% |
Shares Outstanding (Basic) | 167 | 167 | 168 | 167 | 173 | 182 |
Shares Outstanding (Diluted) | 171 | 173 | 174 | 174 | 182 | 189 |
Shares Change (YoY) | -1.72% | -0.57% | - | -4.40% | -3.70% | -1.05% |
EPS (Basic) | 15.99 | 14.68 | 14.50 | 20.08 | 19.02 | 11.53 |
EPS (Diluted) | 15.65 | 14.17 | 14.00 | 19.28 | 18.08 | 11.10 |
EPS Growth | 11.13% | 1.21% | -27.39% | 6.64% | 62.88% | 593.75% |
Free Cash Flow | 6,343 | 4,557 | 2,498 | -2,143 | 1,821 | 5,532 |
Free Cash Flow Per Share | 37.09 | 26.34 | 14.36 | -12.32 | 10.01 | 29.27 |
Dividend Per Share | 6.100 | 5.500 | 5.200 | 7.100 | 7.100 | 4.150 |
Dividend Growth | 16.19% | 5.77% | -26.76% | - | 71.08% | - |
Gross Margin | 7.36% | 7.46% | 7.50% | 7.81% | 7.77% | 6.15% |
Operating Margin | 4.89% | 4.77% | 4.78% | 5.31% | 5.52% | 4.39% |
Profit Margin | 2.34% | 2.18% | 2.14% | 3.15% | 3.58% | 2.41% |
Free Cash Flow Margin | 5.56% | 4.05% | 2.20% | -2.01% | 1.98% | 6.34% |
EBITDA | 7,358 | 7,292 | 7,439 | 7,262 | 6,353 | 4,807 |
EBITDA Margin | 6.45% | 6.48% | 6.54% | 6.82% | 6.91% | 5.51% |
D&A For EBITDA | 1,775 | 1,924 | 2,003 | 1,604 | 1,272 | 981 |
EBIT | 5,583 | 5,368 | 5,436 | 5,658 | 5,081 | 3,826 |
EBIT Margin | 4.89% | 4.77% | 4.78% | 5.31% | 5.52% | 4.39% |
Effective Tax Rate | 25.34% | 25.06% | 22.96% | 21.73% | 25.37% | 25.11% |
Revenue as Reported | 114,086 | 112,598 | 113,764 | 106,538 | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.