Netcare Ratios and Metrics

Market cap in millions ZAR. Fiscal year is October - September.

Millions ZAR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	19,152	17,307	19,232	17,969	18,344	21,636
Market Cap Growth	12.42%	-10.01%	7.03%	-2.04%	-15.22%	24.65%
Enterprise Value	30,989	28,961	30,978	28,312	28,473	32,368
Last Close Price	16.07	13.78	14.18	11.83	11.53	13.12
PE Ratio	12.09	10.45	13.62	14.30	18.97	29.64
Forward PE	10.44	9.41	11.80	10.60	11.85	13.96
PS Ratio	0.73	0.66	0.76	0.76	0.85	1.02
PB Ratio	1.74	1.58	1.75	1.63	1.68	2.04
P/TBV Ratio	2.34	2.12	2.27	2.09	2.17	2.63
P/FCF Ratio	10.07	9.10	15.31	14.43	14.91	18.45
P/OCF Ratio	5.63	5.08	7.07	6.69	7.02	9.39
PEG Ratio	-	0.62	0.80	0.42	0.54	0.28
EV/Sales Ratio	1.18	1.10	1.23	1.20	1.32	1.53
EV/EBITDA Ratio	6.35	6.67	7.89	8.19	9.53	11.34
EV/EBIT Ratio	8.64	8.24	10.01	10.67	12.73	15.47
EV/FCF Ratio	16.30	15.24	24.66	22.74	23.15	27.59
Debt / Equity Ratio	1.18	1.18	1.15	1.11	0.99	1.03
Debt / EBITDA Ratio	2.69	2.69	2.88	3.16	3.20	3.37
Debt / FCF Ratio	6.82	6.82	10.07	9.88	8.83	9.28
Net Debt / Equity Ratio	1.01	1.01	0.99	0.91	0.86	0.89
Net Debt / EBITDA Ratio	2.55	2.55	2.76	2.89	3.13	3.30
Net Debt / FCF Ratio	5.83	5.83	8.62	8.04	7.61	8.03
Asset Turnover	0.91	0.91	0.90	0.88	0.83	0.82
Inventory Turnover	24.77	24.77	23.05	21.40	18.44	11.65
Quick Ratio	1.02	1.02	0.91	1.02	0.89	0.84
Current Ratio	1.15	1.15	1.02	1.15	1.03	1.00
Return on Equity (ROE)	16.48%	16.48%	14.06%	12.15%	9.75%	7.46%
Return on Assets (ROA)	7.63%	7.63%	6.89%	6.13%	5.39%	5.07%
Return on Invested Capital (ROIC)	11.43%	11.50%	10.46%	9.49%	7.60%	6.72%
Return on Capital Employed (ROCE)	14.90%	14.90%	14.00%	12.00%	10.70%	10.50%
Earnings Yield	8.65%	10.07%	7.79%	7.35%	5.52%	3.55%
FCF Yield	9.93%	10.98%	6.53%	6.93%	6.71%	5.42%
Dividend Yield	5.29%	6.17%	4.93%	5.49%	4.33%	2.59%
Payout Ratio	54.91%	54.91%	56.70%	61.17%	71.87%	-
Buyback Yield / Dilution	4.01%	4.01%	3.49%	0.22%	-0.30%	-0.07%
Total Shareholder Return	9.38%	10.17%	8.43%	5.71%	4.04%	2.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.