Quantum Foods Holdings Ltd (JSE: QFH)
South Africa
· Delayed Price · Currency is ZAR 790.00
+63.00 (8.67%)
Sep 12, 2024, 4:28 PM SAST
Quantum Foods Holdings Cash Flow Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Net Income | 2.84 | -35.57 | 23.82 | 105.8 | 154.9 | 189.2 | Upgrade
|
| Depreciation & Amortization | 106.46 | 106.46 | 106.37 | 96.32 | 96.54 | 70.87 | Upgrade
|
| Other Amortization | 3.42 | 3.42 | 0.59 | 0.24 | 1.71 | 2.61 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.21 | 1.21 | -1.12 | 0.67 | 1.09 | -0.62 | Upgrade
|
| Asset Writedown & Restructuring Costs | 155.28 | 155.28 | 5.43 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -3.97 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -1.07 | -1.07 | 0.18 | -1.77 | 0.43 | -0.21 | Upgrade
|
| Stock-Based Compensation | 5.31 | 5.31 | 3.04 | 7.76 | 9.56 | 9.52 | Upgrade
|
| Provision & Write-off of Bad Debts | 5.8 | 5.8 | 1.51 | 9.87 | 0.58 | -0.91 | Upgrade
|
| Other Operating Activities | 86.36 | -16.95 | 25.04 | 68.71 | 21.81 | 1.49 | Upgrade
|
| Change in Accounts Receivable | 56.4 | 56.4 | -188.87 | -55.02 | -85.43 | -7.08 | Upgrade
|
| Change in Inventory | -30.3 | -30.3 | -134.21 | -165.61 | 10.89 | -97.27 | Upgrade
|
| Change in Accounts Payable | 25.3 | 25.3 | 236.39 | -35.04 | 5.6 | -2.24 | Upgrade
|
| Change in Other Net Operating Assets | -154.19 | 1.12 | -0.38 | -3.62 | -1.38 | -2.65 | Upgrade
|
| Operating Cash Flow | 262.83 | 276.41 | 77.79 | 24.35 | 216.31 | 162.71 | Upgrade
|
| Operating Cash Flow Growth | 849.65% | 255.32% | 219.50% | -88.74% | 32.95% | -62.30% | Upgrade
|
| Capital Expenditures | -129.31 | -138.48 | -114.67 | -107.1 | -91.16 | -152.59 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.15 | 0.66 | 2.37 | 1.28 | 0.41 | 3.27 | Upgrade
|
| Cash Acquisitions | - | - | - | -54.68 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1 | -4.06 | -10.55 | -1.51 | - | -0 | Upgrade
|
| Investment in Securities | - | - | - | 3.99 | - | - | Upgrade
|
| Other Investing Activities | 5.27 | 5.3 | 4.24 | 4.75 | 5.33 | 15.1 | Upgrade
|
| Investing Cash Flow | -119.3 | -135.89 | -118.21 | -153.27 | -85.41 | -140.95 | Upgrade
|
| Long-Term Debt Repaid | - | -24.94 | -23.96 | -20.94 | -22.44 | -0.1 | Upgrade
|
| Net Debt Issued (Repaid) | 75.73 | -24.94 | -23.96 | -20.94 | -22.44 | -0.1 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -35.18 | Upgrade
|
| Common Dividends Paid | -0 | -0.06 | -15.96 | -19.39 | -40.54 | -59.58 | Upgrade
|
| Other Financing Activities | -23.62 | -24.67 | -15.25 | -10.7 | -12.21 | -28.09 | Upgrade
|
| Financing Cash Flow | 52.1 | -49.66 | -55.17 | -51.03 | -94.46 | -225.94 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.62 | -8.43 | 11.22 | 1.49 | -4.25 | 1.31 | Upgrade
|
| Net Cash Flow | 196.25 | 82.43 | -84.37 | -178.47 | 32.19 | -202.87 | Upgrade
|
| Free Cash Flow | 133.52 | 137.94 | -36.88 | -82.75 | 125.16 | 10.12 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 1136.84% | -96.80% | Upgrade
|
| Free Cash Flow Margin | 2.05% | 1.98% | -0.61% | -1.53% | 2.46% | 0.23% | Upgrade
|
| Free Cash Flow Per Share | 0.67 | 0.69 | -0.18 | -0.41 | 0.63 | 0.05 | Upgrade
|
| Cash Interest Paid | 21.29 | 22.34 | 15.25 | 10.7 | 7.91 | 0.72 | Upgrade
|
| Cash Income Tax Paid | 4.97 | 4.24 | 6.88 | 22.73 | 48.64 | 51.16 | Upgrade
|
| Levered Free Cash Flow | 81.2 | 166.85 | -110.73 | -158.45 | 124.46 | -34.23 | Upgrade
|
| Unlevered Free Cash Flow | 94.91 | 181.59 | -100.55 | -151.05 | 129.82 | -31.76 | Upgrade
|
| Change in Net Working Capital | -102.08 | -231.41 | 92.83 | 236.23 | 25.03 | 113.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.