Quilter plc (JSE:QLT)

Quilter Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	53,954	49,212	31,863	25,496	50,592	52,268
Market Cap Growth	13.59%	54.45%	24.97%	-49.60%	-3.21%	-4.42%
Enterprise Value	22,683	19,570	4,020	649	27,900	24,658
Last Close Price	40.41	34.08	22.14	16.37	25.54	23.94
PE Ratio	-	-	32.56	7.11	15.20	29.69
PS Ratio	0.48	0.38	0.30	-0.31	0.50	0.76
PB Ratio	1.58	1.46	0.90	0.80	1.35	1.39
P/TBV Ratio	2.06	1.92	1.19	1.10	1.83	1.98
P/FCF Ratio	0.39	0.46	0.65	0.74	0.76	1.84
P/OCF Ratio	0.39	0.45	0.65	0.74	0.76	1.81
EV/Sales Ratio	0.22	0.15	0.04	-	0.28	0.36
EV/EBITDA Ratio	8.04	8.20	1.12	0.19	6.49	8.27
EV/EBIT Ratio	12.06	14.52	1.56	0.28	8.72	12.45
EV/FCF Ratio	0.17	0.18	0.08	0.02	0.42	0.87
Debt / Equity Ratio	0.20	0.19	0.18	0.19	0.17	0.17
Debt / EBITDA Ratio	2.17	2.57	1.73	1.69	1.43	1.95
Debt / FCF Ratio	0.05	0.06	0.13	0.17	0.10	0.23
Asset Turnover	0.07	0.09	0.09	-	0.08	0.05
Quick Ratio	0.04	0.04	0.04	0.04	0.05	0.04
Current Ratio	1.17	1.19	1.21	1.18	1.20	1.14
Return on Equity (ROE)	-0.07%	-2.31%	2.74%	10.65%	1.27%	0.66%
Return on Assets (ROA)	0.08%	0.06%	0.14%	0.15%	0.16%	0.10%
Return on Capital (ROIC)	3.05%	2.04%	3.82%	3.71%	4.37%	2.69%
Return on Capital Employed (ROCE)	0.80%	0.60%	1.20%	1.50%	1.70%	1.00%
Earnings Yield	-0.05%	-1.63%	3.07%	14.06%	6.58%	3.37%
FCF Yield	253.18%	219.85%	154.29%	134.41%	131.57%	54.24%
Dividend Yield	0.04%	4.09%	5.47%	5.63%	5.52%	4.49%
Payout Ratio	-	-	154.76%	44.57%	57.79%	92.05%
Buyback Yield / Dilution	2.53%	2.18%	6.15%	-1.49%	6.34%	3.54%
Total Shareholder Return	2.57%	6.28%	11.62%	4.15%	11.87%	8.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.