Rainbow Chicken Income Statement

Financials in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Jun '25 Jun 29, 2025	Jun '24 Jun 30, 2024	Jul '23 Jul 2, 2023	Jul '22 Jul 3, 2022	Jul '21 Jul 4, 2021
Revenue	16,730	15,838	14,527	13,464	11,385	10,336
Revenue Growth (YoY)	10.27%	9.02%	7.90%	18.26%	10.15%	-
Cost of Revenue	15,199	14,779	13,890	13,425	11,049	10,321
Gross Profit	1,531	1,059	637.17	38.64	336.21	15.06
Operating Expenses	351.79	328.96	298.89	266.19	254.93	222.35
Operating Income	1,180	729.71	338.28	-227.54	81.28	-207.29
Interest Expense	-38.64	-38.47	-154.06	-173.17	-85.73	-50.58
Interest & Investment Income	93.34	93.34	29.23	5.1	10.74	20.88
Earnings From Equity Investments	-	-	-	4.9	-4.73	5.81
EBT Excluding Unusual Items	1,258	784.59	213.45	-390.71	1.56	-231.18
Asset Writedown	-33.03	-33.03	-2.61	-1.42	-	-2.09
Pretax Income	1,225	751.56	210.85	-392.13	1.56	-233.27
Income Tax Expense	332.49	206.26	46.39	-106.1	-14.09	-71.51
Earnings From Continuing Operations	892.17	545.3	164.46	-286.03	15.65	-161.76
Minority Interest in Earnings	31.44	25.86	15.78	26.54	19.51	15.15
Net Income	923.61	571.16	180.24	-259.48	35.16	-146.61
Net Income to Common	923.61	571.16	180.24	-259.48	35.16	-146.61
Net Income Growth	93.95%	216.89%	-	-	-	-
Shares Outstanding (Basic)	894	892	890	890	-	-
Shares Outstanding (Diluted)	898	896	890	890	-	-
Shares Change (YoY)	0.86%	0.69%	-	-	-	-
EPS (Basic)	1.03	0.64	0.20	-0.29	-	-
EPS (Diluted)	1.03	0.64	0.20	-0.29	-	-
EPS Growth	92.28%	214.69%	-	-	-	-
Free Cash Flow	992.3	1,442	795.3	-776.93	-780.53	-409.7
Free Cash Flow Per Share	1.10	1.61	0.89	-0.87	-	-
Dividend Per Share	-	0.200	-	-	-	-
Gross Margin	9.15%	6.68%	4.39%	0.29%	2.95%	0.15%
Operating Margin	7.05%	4.61%	2.33%	-1.69%	0.71%	-2.01%
Profit Margin	5.52%	3.61%	1.24%	-1.93%	0.31%	-1.42%
Free Cash Flow Margin	5.93%	9.11%	5.47%	-5.77%	-6.86%	-3.96%
EBITDA	1,409	992.73	575.23	-7.56	277.21	-39.67
EBITDA Margin	8.42%	6.27%	3.96%	-0.06%	2.44%	-0.38%
D&A For EBITDA	229.21	263.02	236.95	219.99	195.94	167.62
EBIT	1,180	729.71	338.28	-227.54	81.28	-207.29
EBIT Margin	7.05%	4.61%	2.33%	-1.69%	0.71%	-2.00%
Effective Tax Rate	27.15%	27.44%	22.00%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.