Resilient REIT Limited (JSE: RES)

Resilient REIT Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2021	FY 2020
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jun 30, 2021	Jun 30, 2020
Market Capitalization	19,406	14,808	17,840	21,568	18,825	15,727
Market Cap Growth	10.52%	-17.00%	-17.29%	14.57%	19.70%	-31.19%
Enterprise Value	33,392	27,743	27,727	30,707	30,299	26,518
Last Close Price	58.10	40.64	44.89	42.86	35.91	27.78
PE Ratio	4.87	4.20	4.71	5.70	88.27	-
PS Ratio	3.22	2.50	4.01	5.89	24.17	4.94
PB Ratio	0.87	0.68	0.90	1.06	0.99	0.82
P/FCF Ratio	12.68	13.20	12.12	14.37	15.03	10.99
P/OCF Ratio	12.68	13.20	12.12	14.37	15.03	10.99
EV/Sales Ratio	5.52	4.69	6.23	8.38	38.91	8.34
EV/EBITDA Ratio	7.43	6.26	9.01	13.15	-	13.10
EV/EBIT Ratio	7.47	6.29	9.07	13.30	-	13.21
EV/FCF Ratio	23.09	24.74	18.84	20.46	24.19	18.53
Debt / Equity Ratio	0.61	0.61	0.65	0.50	0.49	0.65
Debt / EBITDA Ratio	3.04	3.00	4.15	4.33	-	6.15
Debt / FCF Ratio	11.07	11.84	8.69	6.73	7.51	8.69
Asset Turnover	0.17	0.17	0.14	-	0.02	0.09
Quick Ratio	0.13	0.05	0.07	0.05	0.06	0.08
Current Ratio	0.74	0.06	0.09	0.32	0.41	0.09
Return on Equity (ROE)	17.69%	16.21%	19.58%	-	1.79%	-16.15%
Return on Assets (ROA)	7.88%	8.00%	5.82%	-	-0.81%	3.61%
Return on Capital (ROIC)	8.06%	8.17%	6.08%	-	-0.84%	3.68%
Earnings Yield	20.80%	23.83%	21.24%	17.55%	1.13%	-23.39%
FCF Yield	7.89%	7.57%	8.25%	6.96%	6.65%	9.10%
Dividend Yield	7.26%	10.00%	9.76%	-	11.94%	13.26%
Payout Ratio	33.63%	38.84%	42.80%	44.59%	536.70%	-
Buyback Yield / Dilution	1.79%	4.08%	2.90%	-0.13%	0.23%	1.60%
Total Shareholder Return	9.05%	14.08%	12.66%	-0.13%	12.17%	14.86%

Source: S&P Capital IQ. Real Estate template. Financial Sources.