Resilient REIT Limited (JSE:RES)

Resilient REIT Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jun 30, 2021
Market Capitalization	26,690	19,626	14,808	17,840	21,568	18,825
Market Cap Growth	30.68%	32.54%	-16.99%	-17.29%	14.57%	19.70%
Enterprise Value	40,770	33,613	27,743	27,727	30,707	30,299
Last Close Price	80.00	54.34	37.58	41.52	39.63	33.21
PE Ratio	12.40	6.82	4.20	4.71	5.70	88.27
PS Ratio	6.61	5.16	2.59	4.01	5.89	24.17
PB Ratio	1.13	0.84	0.68	0.90	1.07	0.99
P/OCF Ratio	21.30	17.08	13.20	12.12	14.37	15.03
EV/Sales Ratio	10.10	8.83	4.86	6.23	8.38	38.91
EV/EBITDA Ratio	16.29	14.69	6.40	9.01	13.15	-
EV/EBIT Ratio	16.49	14.88	6.44	9.07	13.30	-
Debt / Equity Ratio	0.58	0.59	0.61	0.65	0.50	0.50
Debt / EBITDA Ratio	5.48	6.07	3.07	4.15	4.33	-
Asset Turnover	0.11	0.10	0.17	0.14	-	0.03
Quick Ratio	0.11	0.06	0.05	0.07	0.05	0.06
Current Ratio	0.17	0.08	0.06	0.09	0.32	0.41
Return on Equity (ROE)	9.87%	13.19%	18.51%	19.58%	-	1.79%
Return on Assets (ROA)	4.11%	3.83%	7.81%	5.82%	-	-0.81%
Return on Capital (ROIC)	4.20%	3.91%	7.99%	6.08%	-	-0.84%
Earnings Yield	8.10%	14.67%	23.83%	21.24%	17.55%	1.13%
Dividend Yield	6.14%	8.10%	10.81%	10.55%	-	12.91%
Payout Ratio	68.27%	49.14%	38.84%	42.80%	44.59%	536.70%
Buyback Yield / Dilution	0.35%	0.54%	4.08%	2.90%	-0.13%	0.23%
Total Shareholder Return	6.49%	8.64%	14.89%	13.46%	-0.13%	13.14%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.