Shaftesbury Capital PLC (JSE:SHC)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 3,741.00
-33.00 (-0.87%)
At close: Jul 28, 2025, 5:00 PM SAST
Shaftesbury Capital Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 233.5 | 227.1 | 195.1 | 74.1 | 72.3 | 73.9 | Upgrade |
Other Revenue | 1.2 | 4.5 | 0.2 | - | 0.7 | -1 | Upgrade |
| 234.7 | 231.6 | 195.3 | 87.6 | 75.3 | 72.9 | Upgrade | |
Revenue Growth (YoY | 3.99% | 18.59% | 122.94% | 16.34% | 3.29% | -8.19% | Upgrade |
Property Expenses | 57.9 | 60 | 53.2 | 16.8 | 31.8 | 42.8 | Upgrade |
Selling, General & Administrative | 21.1 | 19.2 | 14.9 | 10.5 | 19.8 | 23 | Upgrade |
Depreciation & Amortization | 0.1 | 0.3 | 0.4 | 0.2 | 0.2 | 1.5 | Upgrade |
Other Operating Expenses | 19.6 | 19.9 | 21.3 | 15.3 | - | - | Upgrade |
Total Operating Expenses | 98.7 | 99.4 | 89.8 | 42.8 | 51.8 | 81.3 | Upgrade |
Operating Income | 136 | 132.2 | 105.5 | 44.8 | 23.5 | -8.4 | Upgrade |
Interest Expense | -70.4 | -72 | -67.5 | -27.2 | -31.7 | -24.1 | Upgrade |
Interest & Investment Income | 21 | 19 | 19.7 | 6.1 | 8.5 | 11.8 | Upgrade |
Other Non-Operating Income | -4.4 | -0.9 | -11.3 | 39.8 | -8.4 | -5.3 | Upgrade |
EBT Excluding Unusual Items | 82.2 | 78.3 | 46.4 | 63.5 | -8.1 | -26 | Upgrade |
Merger & Restructuring Charges | -2.3 | -3.3 | -44.5 | -14.6 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -19.7 | -11 | 39.5 | -247.4 | 56.2 | 22.7 | Upgrade |
Gain (Loss) on Sale of Assets | -8.3 | -8.3 | 3.5 | - | -5.9 | -0.9 | Upgrade |
Asset Writedown | 296.4 | 202.9 | -68.5 | -0.8 | 1.8 | -692.2 | Upgrade |
Other Unusual Items | -9.2 | -6.2 | 774.2 | -6.5 | -8.5 | -8.3 | Upgrade |
Pretax Income | 339.1 | 252.4 | 750.6 | -205.8 | 35.5 | -704.7 | Upgrade |
Income Tax Expense | 0.1 | 0.3 | 0.2 | 6 | 0.7 | -1 | Upgrade |
Earnings From Continuing Operations | 339 | 252.1 | 750.4 | -211.8 | 34.8 | -703.7 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 1 | Upgrade |
Net Income to Company | 339 | 252.1 | 750.4 | -211.8 | 34.8 | -702.7 | Upgrade |
Minority Interest in Earnings | -21.4 | - | - | - | - | - | Upgrade |
Net Income | 317.6 | 252.1 | 750.4 | -211.8 | 34.8 | -702.7 | Upgrade |
Net Income to Common | 317.6 | 252.1 | 750.4 | -211.8 | 34.8 | -702.7 | Upgrade |
Net Income Growth | 749.20% | -66.41% | - | - | - | - | Upgrade |
Basic Shares Outstanding | 1,822 | 1,822 | 1,649 | 851 | 851 | 852 | Upgrade |
Diluted Shares Outstanding | 1,831 | 1,828 | 1,656 | 852 | 851 | 852 | Upgrade |
Shares Change (YoY) | 0.08% | 10.39% | 94.34% | 0.09% | -0.11% | -0.53% | Upgrade |
EPS (Basic) | 0.17 | 0.14 | 0.46 | -0.25 | 0.04 | -0.82 | Upgrade |
EPS (Diluted) | 0.17 | 0.14 | 0.45 | -0.25 | 0.04 | -0.82 | Upgrade |
EPS Growth | 750.83% | -69.54% | - | - | - | - | Upgrade |
Dividend Per Share | 0.037 | 0.035 | 0.032 | 0.025 | 0.015 | - | Upgrade |
Dividend Growth | 10.45% | 11.11% | 26.00% | 66.67% | - | - | Upgrade |
Operating Margin | 57.95% | 57.08% | 54.02% | 51.14% | 31.21% | -11.52% | Upgrade |
Profit Margin | 135.32% | 108.85% | 384.23% | -241.78% | 46.22% | -963.92% | Upgrade |
EBITDA | 136.8 | 132.9 | 105.9 | 45 | 23.7 | -6.9 | Upgrade |
EBITDA Margin | 58.29% | 57.38% | 54.22% | 51.37% | 31.47% | -9.46% | Upgrade |
D&A For Ebitda | 0.8 | 0.7 | 0.4 | 0.2 | 0.2 | 1.5 | Upgrade |
EBIT | 136 | 132.2 | 105.5 | 44.8 | 23.5 | -8.4 | Upgrade |
EBIT Margin | 57.95% | 57.08% | 54.02% | 51.14% | 31.21% | -11.52% | Upgrade |
Effective Tax Rate | 0.03% | 0.12% | 0.03% | - | 1.97% | - | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.