Zeder Investments Income Statement

Financials in millions ZAR. Fiscal year is March - February.

Millions ZAR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Selling, General & Admin	28	24	34	38	40	27
Other Operating Expenses	-	-	-1	-6	-2	-5
Operating Expenses	28	24	33	32	38	22
Operating Income	-28	-24	-33	-32	-38	-22
Interest Expense	-	-	-	-	-	-49
Interest & Investment Income	52	51	54	40	86	66
Other Non Operating Income (Expenses)	-	-	-	19	-	-
EBT Excluding Unusual Items	24	27	21	27	48	-5
Gain (Loss) on Sale of Investments	-259	-186	-42	11	-40	779
Pretax Income	-235	-159	-21	38	8	774
Income Tax Expense	14	14	15	15	12	19
Earnings From Continuing Operations	-249	-173	-36	23	-4	755
Earnings From Discontinued Operations	4	19	48	-210	805	1,720
Net Income to Company	-245	-154	12	-187	801	2,475
Net Income	-245	-154	12	-187	801	2,475
Net Income to Common	-245	-154	12	-187	801	2,475
Net Income Growth	-	-	-	-	-67.64%	341.18%
Shares Outstanding (Basic)	1,540	1,540	1,540	1,539	1,538	1,619
Shares Outstanding (Diluted)	1,540	1,547	1,552	1,556	1,546	1,623
Shares Change (YoY)	-0.01%	-0.32%	-0.27%	0.61%	-4.72%	-4.64%
EPS (Basic)	-0.16	-0.10	0.01	-0.12	0.52	1.53
EPS (Diluted)	-0.16	-0.10	0.00	-0.13	0.45	1.47
EPS Growth	-	-	-	-	-69.16%	346.06%
Free Cash Flow	509	467	17	-25	119	36
Free Cash Flow Per Share	0.33	0.30	0.01	-0.02	0.08	0.02
EBITDA	-	-	-	-	-	275
D&A For EBITDA	-	-	-	-	-	297
EBIT	-28	-24	-33	-32	-38	-22
Effective Tax Rate	-	-	-	39.47%	150.00%	2.46%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.