Kazakhstan Electricity Grid Operating Company JSC (KASE:KEGC)
Kazakhstan flag Kazakhstan · Delayed Price · Currency is KZT
1,480.00
-1.99 (-0.13%)
At close: Oct 6, 2025

KASE:KEGC Cash Flow Statement

Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
58,59159,49743,39626,74852,63653,465
Upgrade
Depreciation & Amortization
54,20051,28851,41061,20236,86834,077
Upgrade
Other Amortization
---680.4949.0125.42
Upgrade
Loss (Gain) on Sale of Assets
128.36170.78249.1194.96151.64372.7
Upgrade
Loss (Gain) on Sale of Investments
-0.8913.0487.8285.56805.29-34.24
Upgrade
Loss (Gain) on Equity Investments
-345.95-359.96-195.3-469.12-260.74-358.45
Upgrade
Asset Writedown
7,0747,072462.523,5757,94419.21
Upgrade
Change in Accounts Receivable
11,1624,631-16,002-8,848-12,851-7,404
Upgrade
Change in Inventory
-359.33259.36-161.38-694.7-197.63-472.16
Upgrade
Change in Accounts Payable
2,385-440.57731.95,5055,89516,527
Upgrade
Change in Unearned Revenue
1,914821.77-484.53-394.76-1,2461,169
Upgrade
Change in Other Net Operating Assets
3,2662,6171,3832,0391,429-3,097
Upgrade
Other Operating Activities
-8,636-17,417-15,997-9,375-22,9753,614
Upgrade
Net Cash from Discontinued Operations
----15,323-1,660
Upgrade
Operating Cash Flow
123,114106,35967,26580,67983,86996,702
Upgrade
Operating Cash Flow Growth
50.04%58.12%-16.63%-3.80%-13.27%38.74%
Upgrade
Capital Expenditures
-89,113-44,014-54,706-49,476-40,214-30,377
Upgrade
Sale of Property, Plant & Equipment
199.41196.54196.52,379203.67196.5
Upgrade
Sale (Purchase) of Intangibles
-1,518-1,716-597.41-693.49-36.65-51.27
Upgrade
Investment in Securities
-5,730-8,76127,90416,40916,039-40,161
Upgrade
Other Investing Activities
706.45606.33-882.77173.88-38,3134,598
Upgrade
Investing Cash Flow
-95,455-53,687-28,086-31,209-62,321-65,795
Upgrade
Long-Term Debt Issued
--16,86816,14125,2359,032
Upgrade
Long-Term Debt Repaid
--1,037-9,974-35,978-15,051-6,975
Upgrade
Net Debt Issued (Repaid)
-1,094-1,0376,894-19,83710,1842,057
Upgrade
Issuance of Common Stock
--22,666---
Upgrade
Common Dividends Paid
-44,983-44,570-50,380-13,221-41,530-32,747
Upgrade
Other Financing Activities
-1,925-538.51-542.68---
Upgrade
Financing Cash Flow
-48,002-46,145-21,363-33,058-31,346-30,690
Upgrade
Foreign Exchange Rate Adjustments
5-79.9-9.06-600.43-115.53460.73
Upgrade
Miscellaneous Cash Flow Adjustments
53.16-35.74158.95-182.79-19.8510.07
Upgrade
Net Cash Flow
-20,2846,41117,96515,629-9,933687.92
Upgrade
Free Cash Flow
34,00262,34612,55931,20243,65566,325
Upgrade
Free Cash Flow Growth
-3.62%396.43%-59.75%-28.52%-34.18%46.88%
Upgrade
Free Cash Flow Margin
9.87%19.49%4.98%14.36%23.41%37.03%
Upgrade
Free Cash Flow Per Share
123.51226.4747.89120.01167.90255.10
Upgrade
Cash Interest Paid
16,87323,03522,31114,06412,75110,642
Upgrade
Cash Income Tax Paid
19,96517,39416,47912,24114,30913,530
Upgrade
Levered Free Cash Flow
11,69952,702-11,98044,07117,35952,109
Upgrade
Unlevered Free Cash Flow
21,82360,594-2,54750,77223,48758,421
Upgrade
Change in Working Capital
14,3887,889-14,533-2,392-6,9706,722
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.