Joint Stock Company KM GOLD (KASE: KMGD)

KMGD Cash Flow Statement

Financials in millions KZT. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	-457.89	-295.31	-909.46	-628.78	-756.53	-631.98
Depreciation & Amortization	69.67	45.9	78.67	82.41	56.47	31.94
Other Amortization	0.04	-	-	-	-	-
Other Operating Activities	-764.81	-772.67	-471.14	357.67	2,805	487.21
Operating Cash Flow	-1,153	-1,022	-1,302	-188.7	2,105	-112.84
Capital Expenditures	-	-	-1.72	-9.55	-243.22	-
Sale of Property, Plant & Equipment	-	-	25.01	-	-	-
Divestitures	-	-	-	-	4.61	-
Other Investing Activities	-	-	-	-	-1.43	108.96
Investing Cash Flow	-	-	23.29	-9.55	-240.05	101.68
Long-Term Debt Issued	-	1,211	1,458	187.75	555.44	21.07
Long-Term Debt Repaid	-	-206.45	-175.5	-142.51	-2,271	-27.01
Net Debt Issued (Repaid)	1,134	1,005	1,282	45.24	-1,715	-5.94
Other Financing Activities	16.86	-	-	-	-	-
Financing Cash Flow	1,151	1,005	1,282	45.24	-1,715	-5.94
Foreign Exchange Rate Adjustments	-	-	-1.2	-1.37	20.41	-
Miscellaneous Cash Flow Adjustments	-	-	-3	-	-	-
Net Cash Flow	-2.45	-17.25	-0.82	-154.38	169.9	-17.1
Free Cash Flow	-1,153	-1,022	-1,304	-198.25	1,862	-112.84
Free Cash Flow Margin	-	-	-	-13.92%	138.61%	-8.12%
Free Cash Flow Per Share	-36.03	-31.94	-40.74	-6.20	58.18	-3.53
Cash Interest Paid	-	-	-	-	-	220.94
Cash Income Tax Paid	145.21	191.43	233.84	200.31	-	102.41
Levered Free Cash Flow	579.6	-80.47	-464.31	78.92	-631.03	-175.69
Unlevered Free Cash Flow	751.05	70.35	-361.97	258.03	-393.42	-36.29
Change in Net Working Capital	-814.38	-150.58	199.75	-340.47	-77.85	-227.18

Source: S&P Capital IQ. Standard template. Financial Sources.