Kazakhtelecom JSC (KASE: KZTK)
Kazakhstan
· Delayed Price · Currency is KZT 38,407
-193 (-0.50%)
At close: Sep 9, 2024
Kazakhtelecom JSC Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 683,442 | 669,468 | 621,838 | 581,495 | 520,917 | 420,660 | Upgrade
|
| Other Revenue | 15,556 | 18,314 | 12,659 | 12,698 | 6,414 | 7,421 | Upgrade
|
| Revenue | 698,998 | 687,782 | 634,496 | 594,193 | 527,330 | 428,081 | Upgrade
|
| Revenue Growth (YoY) | 24.11% | 8.40% | 6.78% | 12.68% | 23.18% | 92.20% | Upgrade
|
| Cost of Revenue | 475,168 | 450,424 | 400,042 | 368,750 | 337,496 | 293,293 | Upgrade
|
| Gross Profit | 223,830 | 237,358 | 234,454 | 225,443 | 189,834 | 134,787 | Upgrade
|
| Selling, General & Admin | 63,395 | 61,254 | 52,805 | 54,422 | 47,117 | 45,137 | Upgrade
|
| Other Operating Expenses | 1,642 | 3,500 | -8,185 | 4,618 | 1,234 | 1,047 | Upgrade
|
| Operating Expenses | 75,554 | 75,272 | 52,084 | 62,123 | 50,513 | 46,184 | Upgrade
|
| Operating Income | 148,277 | 162,087 | 182,370 | 163,320 | 139,321 | 88,604 | Upgrade
|
| Interest Expense | -42,838 | -35,734 | -37,531 | -44,176 | -50,510 | -41,378 | Upgrade
|
| Interest & Investment Income | 8,715 | 9,841 | 14,332 | 4,641 | 3,157 | 2,165 | Upgrade
|
| Earnings From Equity Investments | -87.77 | - | 380.02 | 512.36 | 234.68 | 6,027 | Upgrade
|
| Currency Exchange Gain (Loss) | -40.27 | -3,955 | 7,902 | 2,259 | 4,161 | -1,277 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,751 | 2,782 | -1,296 | -1,063 | 440.03 | 616.84 | Upgrade
|
| EBT Excluding Unusual Items | 118,776 | 135,020 | 166,157 | 125,493 | 96,804 | 54,759 | Upgrade
|
| Gain (Loss) on Sale of Investments | 876.95 | 876.95 | - | - | - | 14,353 | Upgrade
|
| Gain (Loss) on Sale of Assets | -934.01 | -898.62 | -229.71 | -1,098 | -337.29 | 386.92 | Upgrade
|
| Asset Writedown | -338.4 | 179.46 | -865.03 | -6,002 | -6,090 | -5,680 | Upgrade
|
| Legal Settlements | - | - | - | 682.82 | -3,702 | 5,816 | Upgrade
|
| Other Unusual Items | -940.36 | -940.36 | -613.84 | 9,654 | 250.52 | 123.14 | Upgrade
|
| Pretax Income | 117,440 | 134,238 | 164,449 | 128,730 | 86,925 | 69,758 | Upgrade
|
| Income Tax Expense | 24,266 | 29,835 | 35,696 | 31,287 | 21,662 | 9,482 | Upgrade
|
| Earnings From Continuing Operations | 93,174 | 104,403 | 128,753 | 97,444 | 65,263 | 60,276 | Upgrade
|
| Earnings From Discontinued Operations | 3,138 | - | - | - | - | - | Upgrade
|
| Net Income to Company | 96,312 | 104,403 | 128,753 | 97,444 | 65,263 | 60,276 | Upgrade
|
| Minority Interest in Earnings | -6,673 | -11,336 | -14,635 | -6,684 | -1,770 | -3,233 | Upgrade
|
| Net Income | 89,639 | 93,067 | 114,118 | 90,759 | 63,493 | 57,043 | Upgrade
|
| Preferred Dividends & Other Adjustments | -89.64 | -89.64 | -89.64 | -89.64 | -89.64 | -89.64 | Upgrade
|
| Net Income to Common | 89,729 | 93,157 | 114,208 | 90,849 | 63,583 | 57,133 | Upgrade
|
| Net Income Growth | -27.73% | -18.45% | 25.74% | 42.94% | 11.31% | 32.45% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.05% | -0.16% | Upgrade
|
| EPS (Basic) | 8153.60 | 8465.09 | 10377.97 | 8255.40 | 5777.75 | 5188.90 | Upgrade
|
| EPS (Diluted) | 8153.60 | 8465.09 | 10377.97 | 8255.40 | 5777.75 | 5188.90 | Upgrade
|
| EPS Growth | -27.71% | -18.43% | 25.71% | 42.88% | 11.35% | 32.57% | Upgrade
|
| Free Cash Flow | 22,097 | 46,445 | 163,421 | 153,378 | 77,879 | 81,197 | Upgrade
|
| Free Cash Flow Per Share | 2007.94 | 4220.43 | 14849.92 | 13937.32 | 7076.78 | 7374.43 | Upgrade
|
| Dividend Per Share | 2096.600 | 2096.600 | 3038.360 | 3590.390 | 1730.880 | 778.110 | Upgrade
|
| Dividend Growth | -31.00% | -31.00% | -15.38% | 107.43% | 122.45% | -0.38% | Upgrade
|
| Gross Margin | 32.02% | 34.51% | 36.95% | 37.94% | 36.00% | 31.49% | Upgrade
|
| Operating Margin | 21.21% | 23.57% | 28.74% | 27.49% | 26.42% | 20.70% | Upgrade
|
| Profit Margin | 12.84% | 13.54% | 18.00% | 15.29% | 12.06% | 13.35% | Upgrade
|
| Free Cash Flow Margin | 3.16% | 6.75% | 25.76% | 25.81% | 14.77% | 18.97% | Upgrade
|
| EBITDA | 266,666 | 278,793 | 281,428 | 260,067 | 228,516 | 167,838 | Upgrade
|
| EBITDA Margin | 38.15% | 40.54% | 44.35% | 43.77% | 43.33% | 39.21% | Upgrade
|
| D&A For EBITDA | 118,389 | 116,706 | 99,059 | 96,747 | 89,196 | 79,234 | Upgrade
|
| EBIT | 148,277 | 162,087 | 182,370 | 163,320 | 139,321 | 88,604 | Upgrade
|
| EBIT Margin | 21.21% | 23.57% | 28.74% | 27.49% | 26.42% | 20.70% | Upgrade
|
| Effective Tax Rate | 20.66% | 22.23% | 21.71% | 24.30% | 24.92% | 13.59% | Upgrade
|
| Revenue as Reported | 698,998 | 687,782 | 634,496 | 594,193 | 527,330 | 428,081 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.