KazTransOil JSC Ratios and Metrics

Market cap in millions KZT. Fiscal year is January - December.

Millions KZT. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	382,705	315,395	332,703	282,317	420,822	373,089
Market Cap Growth	19.15%	-5.20%	17.85%	-32.91%	12.79%	-5.73%
Enterprise Value	351,717	305,961	314,509	220,317	358,255	302,274
Last Close Price	995.00	820.00	865.00	734.00	1094.10	970.00
PE Ratio	7.80	7.59	10.13	14.26	8.32	6.67
Forward PE	-	5.39	7.36	8.80	5.78	5.78
PS Ratio	1.14	1.01	1.15	1.10	1.77	1.59
PB Ratio	0.38	0.32	0.35	0.31	0.57	0.57
P/TBV Ratio	0.38	0.32	0.35	0.31	0.58	0.58
P/FCF Ratio	9.70	12.35	-	30.43	24.43	6.95
P/OCF Ratio	3.61	3.48	3.79	3.84	4.84	3.91
PEG Ratio	-	0.20	0.20	0.20	0.20	0.20
EV/Sales Ratio	1.05	0.98	1.08	0.86	1.50	1.29
EV/EBITDA Ratio	2.61	2.96	3.20	2.90	3.42	2.77
EV/EBIT Ratio	5.47	8.95	13.33	11.16	7.08	5.57
EV/FCF Ratio	8.91	11.98	-	23.75	20.80	5.63
Debt / Equity Ratio	0.11	0.11	0.10	0.03	0.00	0.01
Debt / EBITDA Ratio	0.94	1.01	0.96	0.40	0.02	0.03
Debt / FCF Ratio	2.77	4.16	-	3.33	0.10	0.06
Net Debt / Equity Ratio	-0.03	0.00	0.00	-0.06	-0.06	-0.12
Net Debt / EBITDA Ratio	-0.27	-0.04	-0.03	-0.72	-0.46	-0.69
Net Debt / FCF Ratio	-0.78	-0.15	0.05	-5.93	-2.80	-1.41
Asset Turnover	0.25	0.23	0.22	0.23	0.26	0.27
Inventory Turnover	26.82	29.33	26.88	24.76	20.04	21.33
Quick Ratio	1.41	1.16	1.09	1.18	0.89	1.25
Current Ratio	1.62	1.25	1.19	1.32	1.04	1.40
Return on Equity (ROE)	4.96%	4.26%	3.51%	2.40%	7.28%	8.26%
Return on Assets (ROA)	2.07%	1.56%	1.14%	1.11%	3.43%	3.83%
Return on Invested Capital (ROIC)	3.84%	2.97%	2.14%	2.03%	6.42%	7.27%
Return on Capital Employed (ROCE)	3.50%	2.70%	1.90%	1.70%	5.60%	7.00%
Earnings Yield	12.82%	13.18%	9.87%	7.01%	12.03%	15.00%
FCF Yield	10.31%	8.10%	-16.68%	3.29%	4.09%	14.39%
Dividend Yield	8.64%	10.49%	7.51%	5.31%	2.38%	13.61%
Payout Ratio	60.66%	54.12%	41.10%	45.45%	90.29%	73.00%
Total Shareholder Return	8.68%	10.49%	7.51%	5.31%	2.38%	13.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.