ACME Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	104.92	82.6	61.09	12.14	9.85	30.31
Revenue Growth (YoY)	33.85%	35.22%	403.18%	23.22%	-67.50%	22.05%
Cost of Revenue	92.61	69.44	48.24	9.23	8.92	23.22
Gross Profit	12.3	13.16	12.85	2.91	0.93	7.1
Selling, General & Admin	4.08	5.49	4.13	5.45	4.38	4.62
Other Operating Expenses	-0.65	-0.65	-0.41	-2.78	-0.47	-1.17
Operating Expenses	3.43	4.84	3.73	2.67	3.91	3.45
Operating Income	8.87	8.32	9.12	0.25	-2.99	3.65
Interest Expense	-1.26	-1.12	-0.29	-0.18	-0.03	-0.04
Interest & Investment Income	0.11	0.11	0.26	0.59	0.01	0
Earnings From Equity Investments	-	-	-0.04	-0.03	-0.03	-0
Other Non Operating Income (Expenses)	17.27	-0.06	-0.01	0.11	0.32	-0.03
EBT Excluding Unusual Items	24.99	7.25	9.05	0.74	-2.72	3.57
Gain (Loss) on Sale of Investments	0.01	0.01	0.11	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	0.21	-	-
Other Unusual Items	0.01	0.01	0	-	-	-
Pretax Income	25.01	7.27	9.17	0.94	-2.72	3.57
Income Tax Expense	4.44	2.14	2.32	0.72	-0.13	0.99
Earnings From Continuing Operations	20.56	5.13	6.84	0.23	-2.59	2.58
Minority Interest in Earnings	0	0	-	-	-	-
Net Income	20.56	5.13	6.84	0.23	-2.59	2.58
Net Income to Common	20.56	5.13	6.84	0.23	-2.59	2.58
Net Income Growth	223.42%	-25.05%	2932.49%	-	-	-
Shares Outstanding (Basic)	359	359	359	359	314	271
Shares Outstanding (Diluted)	359	359	359	359	314	283
Shares Change (YoY)	0.08%	-	-	14.11%	10.94%	21.75%
EPS (Basic)	0.06	0.01	0.02	0.00	-0.01	0.01
EPS (Diluted)	0.06	0.01	0.02	0.00	-0.01	0.01
EPS Growth	223.17%	-25.05%	3083.81%	-	-	-
Free Cash Flow	39.83	5.97	-17.08	-14.95	-8.68	-5.08
Free Cash Flow Per Share	0.11	0.02	-0.05	-0.04	-0.03	-0.02
Gross Margin	11.73%	15.93%	21.03%	23.99%	9.42%	23.41%
Operating Margin	8.46%	10.07%	14.93%	2.03%	-30.30%	12.03%
Profit Margin	19.60%	6.21%	11.20%	1.86%	-26.29%	8.51%
Free Cash Flow Margin	37.97%	7.23%	-27.96%	-123.14%	-88.14%	-16.77%
EBITDA	9.27	9	9.77	0.58	-1.2	6
EBITDA Margin	8.83%	10.90%	15.99%	4.77%	-12.15%	19.80%
D&A For EBITDA	0.39	0.68	0.65	0.33	1.79	2.36
EBIT	8.87	8.32	9.12	0.25	-2.99	3.65
EBIT Margin	8.46%	10.07%	14.93%	2.03%	-30.30%	12.03%
Effective Tax Rate	17.77%	29.44%	25.36%	76.07%	-	27.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.