ABM Fujiya Berhad (KLSE:AFUJIYA)

ABM Fujiya Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	149.38	180.51	127.52	100.76	90.43
Revenue Growth (YoY)	-17.25%	41.55%	26.56%	11.43%	3.64%
Cost of Revenue	119.72	162.23	123.47	86.97	76.78
Gross Profit	29.66	18.28	4.05	13.79	13.65
Selling, General & Admin	17.22	13.51	12.82	12.38	10.09
Other Operating Expenses	-1.33	-0.8	-1.06	-1.26	-1.31
Operating Expenses	15.9	18.32	13.22	11.12	8.73
Operating Income	13.76	-0.04	-9.17	2.67	4.92
Interest Expense	-17.68	-12.87	-10.33	-3.3	-2.57
Interest & Investment Income	-	0.15	0.14	0.06	0.06
EBT Excluding Unusual Items	-3.92	-12.75	-19.36	-0.57	2.41
Gain (Loss) on Sale of Assets	-	-	0.02	0.04	0.01
Pretax Income	-3.92	-12.75	-19.34	-0.53	2.41
Income Tax Expense	1.49	0.74	-4.18	1.58	0.9
Earnings From Continuing Operations	-5.4	-13.49	-15.16	-2.11	1.51
Minority Interest in Earnings	1.47	-	-	-	-
Net Income	-3.93	-13.49	-15.16	-2.11	1.51
Net Income to Common	-3.93	-13.49	-15.16	-2.11	1.51
Net Income Growth	-	-	-	-	-33.18%
Shares Outstanding (Basic)	180	180	180	180	180
Shares Outstanding (Diluted)	180	180	180	180	180
EPS (Basic)	-0.02	-0.07	-0.08	-0.01	0.01
EPS (Diluted)	-0.02	-0.07	-0.08	-0.01	0.01
EPS Growth	-	-	-	-	-33.18%
Free Cash Flow	-25.01	-55.68	-83.56	-45.69	-21.41
Free Cash Flow Per Share	-0.14	-0.31	-0.46	-0.25	-0.12
Gross Margin	19.85%	10.13%	3.18%	13.69%	15.09%
Operating Margin	9.21%	-0.02%	-7.19%	2.65%	5.44%
Profit Margin	-2.63%	-7.47%	-11.89%	-2.10%	1.67%
Free Cash Flow Margin	-16.74%	-30.84%	-65.52%	-45.35%	-23.68%
EBITDA	24.57	12.37	3.88	9.68	12.06
EBITDA Margin	16.45%	6.85%	3.04%	9.60%	13.34%
D&A For EBITDA	10.81	12.41	13.04	7.01	7.14
EBIT	13.76	-0.04	-9.17	2.67	4.92
EBIT Margin	9.21%	-0.02%	-7.19%	2.65%	5.44%
Effective Tax Rate	-	-	-	-	37.29%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.