Advance Information Marketing Berhad (KLSE:AIM)

KLSE:AIM Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	8.46	6.04	4.03	3.53	3.44	7.75
Revenue Growth (YoY)	150.20%	49.86%	14.21%	2.63%	-55.65%	-28.56%
Cost of Revenue	5.97	4.64	3.42	3.1	3.08	6.8
Gross Profit	2.5	1.4	0.61	0.43	0.36	0.95
Selling, General & Admin	9.15	9.39	7.2	5.07	4.68	6.21
Other Operating Expenses	-0.15	-0.16	-0.19	-0.02	-0.03	-0.16
Operating Expenses	9.11	9.35	7.01	5.06	4.65	6.05
Operating Income	-6.62	-7.95	-6.4	-4.63	-4.28	-5.1
Interest Expense	-0.32	-0.22	-0.16	-0.12	-0.15	-0.09
Other Non Operating Income (Expenses)	-0.05	-0.05	-	-	-	-
Pretax Income	-6.98	-8.21	-6.56	-4.75	-4.43	-5.19
Income Tax Expense	0.02	0.01	0	-0	0.01	-0.03
Earnings From Continuing Operations	-7	-8.22	-6.56	-4.74	-4.44	-5.16
Minority Interest in Earnings	0.02	0.03	0.02	0.01	-	-
Net Income	-6.98	-8.19	-6.55	-4.73	-4.44	-5.16
Net Income to Common	-6.98	-8.19	-6.55	-4.73	-4.44	-5.16
Shares Outstanding (Basic)	390	390	390	100	89	89
Shares Outstanding (Diluted)	390	390	390	100	89	89
Shares Change (YoY)	57.92%	-	292.09%	12.22%	-	9.96%
EPS (Basic)	-0.02	-0.02	-0.02	-0.05	-0.05	-0.06
EPS (Diluted)	-0.02	-0.02	-0.02	-0.05	-0.05	-0.06
Free Cash Flow	-	-19.03	-28.85	2.93	-3.78	-3.09
Free Cash Flow Per Share	-	-0.05	-0.07	0.03	-0.04	-0.04
Gross Margin	29.48%	23.21%	15.16%	12.18%	10.54%	12.30%
Operating Margin	-78.20%	-131.58%	-158.76%	-131.15%	-124.61%	-65.74%
Profit Margin	-82.48%	-135.68%	-162.46%	-134.05%	-129.21%	-66.59%
Free Cash Flow Margin	-	-315.09%	-715.88%	83.12%	-110.04%	-39.92%
EBITDA	-	-7.37	-5.9	-4.4	-4.06	-4.84
EBITDA Margin	-	-121.97%	-146.45%	-124.83%	-118.13%	-62.43%
D&A For EBITDA	-	0.58	0.5	0.22	0.22	0.26
EBIT	-6.62	-7.95	-6.4	-4.63	-4.28	-5.1
EBIT Margin	-78.20%	-131.58%	-158.76%	-131.15%	-124.61%	-65.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.