AIZO Group Berhad (KLSE:AIZO)
Malaysia · Delayed Price · Currency is MYR 0.0350
-0.0050 (-12.50%)
At close: Mar 31, 2026
AIZO Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 138.94 | 125.64 | 120.02 | 127.03 | 123.77 | 85.39 | |
Revenue Growth (YoY) | 15.55% | 4.68% | -5.52% | 2.64% | 44.95% | -10.13% |
Cost of Revenue | 119.41 | 107.04 | 103.35 | 112.14 | 110.35 | 83.02 |
Gross Profit | 19.53 | 18.59 | 16.67 | 14.89 | 13.42 | 2.37 |
Selling, General & Admin | 28.77 | 28.7 | 21.9 | 22.85 | 19.54 | 27.67 |
Operating Expenses | 28.77 | 28.7 | 21.9 | 22.85 | 19.54 | 27.67 |
Operating Income | -9.25 | -10.11 | -5.22 | -7.95 | -6.11 | -25.3 |
Interest Expense | -4.33 | -4.39 | -4.37 | -2.73 | -1.26 | -1.15 |
Interest & Investment Income | 0.53 | 0.53 | - | 0.56 | 0.38 | 0.15 |
Earnings From Equity Investments | 0.56 | -0.19 | -0.83 | 0.1 | - | 0.12 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | - | 0 | 0.03 | - |
Other Non Operating Income (Expenses) | 3.8 | 0.93 | 1.65 | 1.96 | 2.19 | 0.66 |
EBT Excluding Unusual Items | -8.68 | -13.22 | -8.77 | -8.06 | -4.77 | -25.51 |
Impairment of Goodwill | - | - | - | - | -3.45 | -0.55 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | - | 0.21 | 0.31 | 1.72 |
Asset Writedown | - | - | - | 1 | - | - |
Pretax Income | -8.62 | -13.17 | -8.77 | -6.85 | -7.92 | -24.34 |
Income Tax Expense | 1.9 | 2.51 | 1.9 | 1.93 | 2.4 | 0.85 |
Earnings From Continuing Operations | -10.52 | -15.68 | -10.67 | -8.78 | -10.31 | -25.19 |
Earnings From Discontinued Operations | - | - | - | - | -1.55 | -0 |
Net Income to Company | -10.52 | -15.68 | -10.67 | -8.78 | -11.86 | -25.19 |
Minority Interest in Earnings | -0.65 | 1.13 | 1.08 | 1.83 | 1.27 | 3.03 |
Net Income | -11.17 | -14.55 | -9.59 | -6.95 | -10.59 | -22.16 |
Net Income to Common | -11.17 | -14.55 | -9.59 | -6.95 | -10.59 | -22.16 |
Shares Outstanding (Basic) | 2,053 | 1,964 | 1,940 | 1,785 | 1,527 | 1,160 |
Shares Outstanding (Diluted) | 2,053 | 1,964 | 1,940 | 1,785 | 1,527 | 1,160 |
Shares Change (YoY) | 3.77% | 1.19% | 8.72% | 16.90% | 31.61% | 0.46% |
EPS (Basic) | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.02 |
EPS (Diluted) | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.02 |
Free Cash Flow | - | -18.36 | -12.57 | 11.19 | -16.65 | -31.8 |
Free Cash Flow Per Share | - | -0.01 | -0.01 | 0.01 | -0.01 | -0.03 |
Gross Margin | 14.06% | 14.80% | 13.89% | 11.72% | 10.85% | 2.78% |
Operating Margin | -6.65% | -8.05% | -4.35% | -6.26% | -4.94% | -29.62% |
Profit Margin | -8.04% | -11.58% | -7.99% | -5.47% | -8.56% | -25.95% |
Free Cash Flow Margin | - | -14.62% | -10.48% | 8.81% | -13.45% | -37.24% |
EBITDA | - | -4.49 | 1.08 | -3.04 | -4.16 | -23.55 |
EBITDA Margin | - | -3.57% | 0.90% | -2.39% | -3.36% | -27.58% |
D&A For EBITDA | - | 5.62 | 6.3 | 4.91 | 1.95 | 1.75 |
EBIT | -9.25 | -10.11 | -5.22 | -7.95 | -6.11 | -25.3 |
EBIT Margin | -6.65% | -8.05% | -4.35% | -6.26% | -4.94% | -29.62% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.