AIZO Group Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	125.64	120.02	127.03	123.77	85.39
Revenue Growth (YoY)	4.68%	-5.52%	2.64%	44.95%	-10.13%
Cost of Revenue	107.04	103.35	112.14	110.35	83.02
Gross Profit	18.59	16.67	14.89	13.42	2.37
Selling, General & Admin	28.7	21.9	22.85	19.54	27.67
Operating Expenses	28.7	21.9	22.85	19.54	27.67
Operating Income	-10.11	-5.22	-7.95	-6.11	-25.3
Interest Expense	-4.39	-4.37	-2.73	-1.26	-1.15
Interest & Investment Income	0.53	-	0.56	0.38	0.15
Earnings From Equity Investments	-0.19	-0.83	0.1	-	0.12
Currency Exchange Gain (Loss)	0.01	-	0	0.03	-
Other Non Operating Income (Expenses)	0.93	1.65	1.96	2.19	0.66
EBT Excluding Unusual Items	-13.22	-8.77	-8.06	-4.77	-25.51
Impairment of Goodwill	-	-	-	-3.45	-0.55
Gain (Loss) on Sale of Assets	0.06	-	0.21	0.31	1.72
Asset Writedown	-	-	1	-	-
Pretax Income	-13.17	-8.77	-6.85	-7.92	-24.34
Income Tax Expense	2.51	1.9	1.93	2.4	0.85
Earnings From Continuing Operations	-15.68	-10.67	-8.78	-10.31	-25.19
Earnings From Discontinued Operations	-	-	-	-1.55	-0
Net Income to Company	-15.68	-10.67	-8.78	-11.86	-25.19
Minority Interest in Earnings	1.13	1.08	1.83	1.27	3.03
Net Income	-14.55	-9.59	-6.95	-10.59	-22.16
Net Income to Common	-14.55	-9.59	-6.95	-10.59	-22.16
Shares Outstanding (Basic)	1,964	1,940	1,785	1,527	1,160
Shares Outstanding (Diluted)	1,964	1,940	1,785	1,527	1,160
Shares Change (YoY)	1.19%	8.72%	16.90%	31.61%	0.46%
EPS (Basic)	-0.01	-0.00	-0.00	-0.01	-0.02
EPS (Diluted)	-0.01	-0.00	-0.00	-0.01	-0.02
Free Cash Flow	-18.36	-12.57	11.19	-16.65	-31.8
Free Cash Flow Per Share	-0.01	-0.01	0.01	-0.01	-0.03
Gross Margin	14.80%	13.89%	11.72%	10.85%	2.78%
Operating Margin	-8.05%	-4.35%	-6.26%	-4.94%	-29.62%
Profit Margin	-11.58%	-7.99%	-5.47%	-8.56%	-25.95%
Free Cash Flow Margin	-14.62%	-10.48%	8.81%	-13.45%	-37.24%
EBITDA	-4.49	1.08	-3.04	-4.16	-23.55
EBITDA Margin	-3.57%	0.90%	-2.39%	-3.36%	-27.58%
D&A For EBITDA	5.62	6.3	4.91	1.95	1.75
EBIT	-10.11	-5.22	-7.95	-6.11	-25.3
EBIT Margin	-8.05%	-4.35%	-6.26%	-4.94%	-29.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.