Ajinomoto (Malaysia) Berhad (KLSE:AJI)
Malaysia · Delayed Price · Currency is MYR 13.80
0.00 (0.00%)
At close: Feb 27, 2026
KLSE:AJI Cash Flow Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 49.68 | 49.66 | 401.42 | 27.49 | 17 | 46.5 |
Depreciation & Amortization | 24.85 | 24.85 | 23.73 | 19.8 | 19.69 | 17.88 |
Other Amortization | 4.97 | 4.97 | 3.62 | 2.93 | 2.15 | 0.82 |
Loss (Gain) From Sale of Assets | -0.3 | -0.3 | -394.25 | -0.36 | -0.21 | -0.21 |
Asset Writedown & Restructuring Costs | 0.07 | 0.07 | 2.06 | 0.04 | 1.08 | 0.73 |
Provision & Write-off of Bad Debts | 0.03 | 0.03 | 0.01 | 0.01 | -0.01 | 0.01 |
Other Operating Activities | 20.67 | 20.7 | 39.95 | -13.23 | -1.89 | -5.21 |
Change in Accounts Receivable | 1.31 | 1.31 | 0.71 | -17.41 | -0.73 | 16.96 |
Change in Inventory | -48.45 | -48.45 | -19.08 | 14.24 | -27.79 | -3.3 |
Change in Accounts Payable | 16.71 | 16.71 | 8.2 | -43.93 | -5.28 | -1.06 |
Operating Cash Flow | 76.38 | 69.55 | 66.39 | -10.42 | 4.01 | 73.12 |
Operating Cash Flow Growth | 7.25% | 4.76% | - | - | -94.52% | 8.03% |
Capital Expenditures | -17.78 | -15.21 | -11.66 | -51.84 | -68.67 | -155.33 |
Sale of Property, Plant & Equipment | 0.82 | 0.99 | 399.48 | 0.7 | 0.68 | 0.82 |
Sale (Purchase) of Intangibles | -3.2 | -5.59 | -5.22 | -1.73 | -5.71 | -6.79 |
Investment in Securities | -23.4 | 110.36 | -310.28 | 31.49 | 50.82 | 21.75 |
Other Investing Activities | 2.95 | 3.52 | -2.86 | -2.58 | -0.74 | 4.05 |
Investing Cash Flow | -40.59 | 94.06 | 69.46 | -23.97 | -23.63 | -135.49 |
Short-Term Debt Issued | - | - | - | 30 | - | - |
Long-Term Debt Issued | - | - | - | - | - | 100 |
Total Debt Issued | - | - | - | 30 | - | 100 |
Short-Term Debt Repaid | - | - | -30 | - | - | - |
Long-Term Debt Repaid | - | -60.16 | -35.02 | -9.62 | -0.93 | -0.89 |
Total Debt Repaid | -2.14 | -60.16 | -65.02 | -9.62 | -0.93 | -0.89 |
Net Debt Issued (Repaid) | -2.14 | -60.16 | -65.02 | 20.38 | -0.93 | 99.11 |
Common Dividends Paid | -24.84 | -152.24 | -5.53 | -5.17 | -23.26 | -29.97 |
Other Financing Activities | -0.01 | - | - | - | - | -0.5 |
Financing Cash Flow | -26.99 | -212.4 | -70.55 | 15.21 | -24.19 | 68.64 |
Foreign Exchange Rate Adjustments | -0.89 | -0.89 | 0.77 | 1.22 | 0.17 | -0.34 |
Net Cash Flow | 7.91 | -49.68 | 66.07 | -17.96 | -43.64 | 5.93 |
Free Cash Flow | 58.61 | 54.34 | 54.73 | -62.26 | -64.66 | -82.2 |
Free Cash Flow Growth | 6.50% | -0.71% | - | - | - | - |
Free Cash Flow Margin | 8.36% | 7.94% | 8.60% | -10.31% | -13.34% | -18.55% |
Free Cash Flow Per Share | 0.96 | 0.89 | 0.90 | -1.02 | -1.06 | -1.35 |
Cash Interest Paid | 0.34 | 0.34 | 4.21 | 3.09 | 2.99 | 0.36 |
Cash Income Tax Paid | 3.64 | 3.64 | 14.09 | 4.82 | 10.56 | 18.74 |
Levered Free Cash Flow | 31.23 | 28.23 | 29.92 | -57.99 | -57.64 | -34.17 |
Unlevered Free Cash Flow | 31.35 | 28.35 | 32.29 | -55.66 | -56.99 | -34.17 |
Change in Working Capital | -23.58 | -30.43 | -10.16 | -47.09 | -33.79 | 12.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.