AME Elite Consortium Berhad (KLSE: AME)
Malaysia
· Delayed Price · Currency is MYR 1.650
-0.010 (-0.60%)
At close: Dec 20, 2024
KLSE: AME Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2016 |
| Revenue | 590.59 | 716.88 | 575.91 | 398.39 | 460.61 | 380.35 | Upgrade
|
| Revenue Growth (YoY) | -20.98% | 24.48% | 44.56% | -13.51% | 21.10% | 12.19% | Upgrade
|
| Cost of Revenue | 435.45 | 544.73 | 459.16 | 294.45 | 351.4 | 260.02 | Upgrade
|
| Gross Profit | 155.14 | 172.15 | 116.75 | 103.94 | 109.2 | 120.32 | Upgrade
|
| Selling, General & Admin | 48.24 | 50.96 | 50.13 | 36.74 | 36.84 | 42.28 | Upgrade
|
| Other Operating Expenses | -3 | -2.44 | 0.15 | -13.97 | -2.1 | -1.94 | Upgrade
|
| Operating Expenses | 45.24 | 48.52 | 50.28 | 22.77 | 34.73 | 40.34 | Upgrade
|
| Operating Income | 109.89 | 123.63 | 66.47 | 81.17 | 74.47 | 79.98 | Upgrade
|
| Interest Expense | -15.96 | -17.84 | -18.49 | -11.07 | -9.84 | -13.98 | Upgrade
|
| Interest & Investment Income | 14.09 | 12.38 | 4.99 | 3.77 | 4.44 | 4.02 | Upgrade
|
| Earnings From Equity Investments | -1.03 | 2.66 | 3.15 | 1.62 | 3.51 | 5.24 | Upgrade
|
| EBT Excluding Unusual Items | 106.99 | 120.83 | 56.13 | 75.5 | 72.58 | 75.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.75 | 0.75 | 0.53 | -3.29 | 0.14 | -0.06 | Upgrade
|
| Asset Writedown | 36.6 | 36.6 | 116.26 | -3.3 | 6.92 | 13.47 | Upgrade
|
| Pretax Income | 144.34 | 158.18 | 172.92 | 68.91 | 79.64 | 88.68 | Upgrade
|
| Income Tax Expense | 27.5 | 32.16 | 30.91 | 16.39 | 21.71 | 20.03 | Upgrade
|
| Earnings From Continuing Operations | 116.84 | 126.01 | 142.01 | 52.52 | 57.93 | 68.64 | Upgrade
|
| Minority Interest in Earnings | -31.71 | -32.91 | -40.46 | -3.96 | -4.45 | -4.5 | Upgrade
|
| Net Income | 85.13 | 93.1 | 101.56 | 48.56 | 53.48 | 64.14 | Upgrade
|
| Net Income to Common | 85.13 | 93.1 | 101.56 | 48.56 | 53.48 | 64.14 | Upgrade
|
| Net Income Growth | -10.16% | -8.33% | 109.13% | -9.19% | -16.63% | 35.47% | Upgrade
|
| Shares Outstanding (Basic) | 639 | 639 | 641 | 641 | 641 | 572 | Upgrade
|
| Shares Outstanding (Diluted) | 639 | 639 | 641 | 641 | 641 | 572 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.26% | 0.01% | - | 12.00% | 11.61% | Upgrade
|
| EPS (Basic) | 0.13 | 0.15 | 0.16 | 0.08 | 0.08 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.15 | 0.16 | 0.08 | 0.08 | 0.11 | Upgrade
|
| EPS Growth | -10.06% | -8.09% | 109.12% | -9.20% | -25.56% | 21.38% | Upgrade
|
| Free Cash Flow | -138.81 | 35.56 | -10.76 | -89.62 | 107 | -51.18 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | 0.06 | -0.02 | -0.14 | 0.17 | -0.09 | Upgrade
|
| Dividend Per Share | 0.070 | 0.060 | 0.030 | 0.025 | 0.027 | 0.020 | Upgrade
|
| Dividend Growth | 40.00% | 100.00% | 20.00% | -6.37% | 33.50% | - | Upgrade
|
| Gross Margin | 26.27% | 24.01% | 20.27% | 26.09% | 23.71% | 31.64% | Upgrade
|
| Operating Margin | 18.61% | 17.25% | 11.54% | 20.38% | 16.17% | 21.03% | Upgrade
|
| Profit Margin | 14.42% | 12.99% | 17.63% | 12.19% | 11.61% | 16.86% | Upgrade
|
| Free Cash Flow Margin | -23.50% | 4.96% | -1.87% | -22.50% | 23.23% | -13.46% | Upgrade
|
| EBITDA | 115.95 | 129.59 | 72.03 | 87.12 | 80.81 | 86.09 | Upgrade
|
| EBITDA Margin | 19.63% | 18.08% | 12.51% | 21.87% | 17.54% | 22.63% | Upgrade
|
| D&A For EBITDA | 6.06 | 5.95 | 5.56 | 5.95 | 6.34 | 6.11 | Upgrade
|
| EBIT | 109.89 | 123.63 | 66.47 | 81.17 | 74.47 | 79.98 | Upgrade
|
| EBIT Margin | 18.61% | 17.25% | 11.54% | 20.38% | 16.17% | 21.03% | Upgrade
|
| Effective Tax Rate | 19.05% | 20.33% | 17.87% | 23.78% | 27.26% | 22.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.