Ancom Nylex Berhad (KLSE:ANCOMNY)
0.9300
0.00 (0.00%)
At close: Aug 1, 2025
Bally's Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
1,875 | 1,997 | 2,043 | 2,013 | 1,538 | Upgrade | |
Revenue Growth (YoY) | -6.11% | -2.29% | 1.50% | 30.85% | 4.50% | Upgrade |
Cost of Revenue | 1,566 | 1,684 | 1,747 | 1,723 | 1,290 | Upgrade |
Gross Profit | 308.39 | 312.84 | 296.35 | 290.51 | 248.21 | Upgrade |
Selling, General & Admin | 195.48 | 187.3 | 186.96 | 215.6 | 179.34 | Upgrade |
Other Operating Expenses | 16.21 | -5.55 | -6.5 | -27.82 | 3.42 | Upgrade |
Operating Expenses | 211.68 | 181.75 | 180.46 | 197.43 | 182.77 | Upgrade |
Operating Income | 96.71 | 131.09 | 115.89 | 93.09 | 65.44 | Upgrade |
Interest Expense | -19.52 | -20.58 | -20.22 | -13.66 | -12.73 | Upgrade |
Earnings From Equity Investments | 0.01 | -0.03 | -0.02 | 0.68 | -2.39 | Upgrade |
Other Non Operating Income (Expenses) | 22 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 99.19 | 110.47 | 95.66 | 80.1 | 50.32 | Upgrade |
Impairment of Goodwill | - | - | - | -2.08 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.59 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.04 | 0.12 | 0.05 | - | Upgrade |
Other Unusual Items | - | -0.03 | 0.04 | 0.13 | 0.06 | Upgrade |
Pretax Income | 99.19 | 110.48 | 95.81 | 78.19 | 50.98 | Upgrade |
Income Tax Expense | 34.07 | 29.63 | 18.98 | 49.11 | 18.42 | Upgrade |
Earnings From Continuing Operations | 65.13 | 80.85 | 76.83 | 29.09 | 32.56 | Upgrade |
Minority Interest in Earnings | -1.64 | 0.63 | -1.7 | 39.09 | -8.81 | Upgrade |
Net Income | 63.49 | 81.47 | 75.13 | 68.18 | 23.75 | Upgrade |
Net Income to Common | 63.49 | 81.47 | 75.13 | 68.18 | 23.75 | Upgrade |
Net Income Growth | -22.07% | 8.45% | 10.19% | 187.03% | - | Upgrade |
Shares Outstanding (Basic) | 1,042 | 950 | 891 | 760 | 715 | Upgrade |
Shares Outstanding (Diluted) | 1,060 | 1,016 | 984 | 901 | 829 | Upgrade |
Shares Change (YoY) | 4.26% | 3.31% | 9.13% | 8.75% | 22.71% | Upgrade |
EPS (Basic) | 0.06 | 0.09 | 0.08 | 0.09 | 0.03 | Upgrade |
EPS (Diluted) | 0.06 | 0.08 | 0.08 | 0.08 | 0.03 | Upgrade |
EPS Growth | -25.31% | 4.97% | 1.06% | 163.42% | - | Upgrade |
Free Cash Flow | 87.95 | 82.54 | 86.82 | -7.29 | 19.54 | Upgrade |
Free Cash Flow Per Share | 0.08 | 0.08 | 0.09 | -0.01 | 0.02 | Upgrade |
Dividend Per Share | - | 0.010 | 0.010 | - | - | Upgrade |
Gross Margin | 16.45% | 15.67% | 14.50% | 14.43% | 16.13% | Upgrade |
Operating Margin | 5.16% | 6.57% | 5.67% | 4.62% | 4.25% | Upgrade |
Profit Margin | 3.39% | 4.08% | 3.68% | 3.39% | 1.54% | Upgrade |
Free Cash Flow Margin | 4.69% | 4.13% | 4.25% | -0.36% | 1.27% | Upgrade |
EBITDA | 99.85 | 154.17 | 137.31 | 116.22 | 88.18 | Upgrade |
EBITDA Margin | 5.33% | 7.72% | 6.72% | 5.77% | 5.73% | Upgrade |
D&A For EBITDA | 3.14 | 23.09 | 21.42 | 23.13 | 22.74 | Upgrade |
EBIT | 96.71 | 131.09 | 115.89 | 93.09 | 65.44 | Upgrade |
EBIT Margin | 5.16% | 6.57% | 5.67% | 4.62% | 4.25% | Upgrade |
Effective Tax Rate | 34.34% | 26.82% | 19.81% | 62.80% | 36.13% | Upgrade |
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.