Apex Equity Holdings Berhad (KLSE:APEX)

KLSE:APEX Cash Flow Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	46.9	7.32	6.41	21.48	17.21
Depreciation & Amortization, Total	2.33	1.68	1	0.78	0.75
Gain (Loss) On Sale of Investments	0.11	-0.01	-0.76	-1.4	-0.1
Change in Accounts Receivable	-113.23	-69.38	-66.24	-2.29	-8.64
Change in Accounts Payable	-10.28	7.36	-11.35	2.41	13.47
Change in Other Net Operating Assets	-0.16	-0.17	-0.09	30.48	-
Other Operating Activities	2.43	1.13	-2.93	-1.11	2
Operating Cash Flow	-114.14	-52.29	-75.9	48.15	24.2
Capital Expenditures	-1.68	-2.9	-1.17	-0.28	-0.03
Investment in Securities	-	-	5.18	-	-
Other Investing Activities	-	-	0.21	-0.01	-0.01
Investing Cash Flow	53.32	-2.9	4.28	-0.29	0.76
Short-Term Debt Issued	20	-	-	-	-
Total Debt Issued	20	-	-	-	-
Long-Term Debt Repaid	-1.09	-0.81	-0.39	-0.31	-0.23
Net Debt Issued (Repaid)	18.91	-0.81	-0.39	-0.31	-0.23
Common Dividends Paid	-	-	-2.03	-6.08	-
Other Financing Activities	-0.18	-	-	-0.06	-0.07
Financing Cash Flow	18.73	-0.81	-20.66	-6.45	-0.3
Net Cash Flow	-42.09	-56	-92.28	41.41	24.66
Free Cash Flow	-115.83	-55.19	-77.08	47.87	24.17
Free Cash Flow Growth	-	-	-	98.04%	19.95%
Free Cash Flow Margin	-213.59%	-121.29%	-214.72%	54.18%	42.36%
Free Cash Flow Per Share	-0.57	-0.27	-0.38	0.24	0.12
Cash Interest Paid	1.96	0.02	0.01	0.07	0.09
Cash Income Tax Paid	6.54	2.39	3.34	6.81	4.18

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.