AppAsia Berhad (KLSE:APPASIA)

AppAsia Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	30.75	30.34	22.78	59.92	64.52
Revenue Growth (YoY)	1.35%	33.22%	-61.99%	-7.12%	-13.21%
Cost of Revenue	17.82	19.05	12.62	51.99	59.22
Gross Profit	12.93	11.3	10.16	7.94	5.29
Selling, General & Admin	8.86	7.47	7.9	7.11	5.78
Other Operating Expenses	-0.36	-0.21	-0.47	-0.31	-0.21
Operating Expenses	9.61	7.26	7.44	6.8	5.58
Operating Income	3.32	4.04	2.72	1.14	-0.29
Interest Expense	-0.03	-0.02	-0.04	-0.02	-0.01
Earnings From Equity Investments	-0.03	-	-	-	-
Other Non Operating Income (Expenses)	-	-	-0	-	-
Pretax Income	3.26	4.02	2.68	1.12	-0.29
Income Tax Expense	1.22	1.16	0.79	0.54	0.17
Earnings From Continuing Operations	2.04	2.86	1.89	0.57	-0.47
Minority Interest in Earnings	-	-0.01	0.05	0.03	0.15
Net Income	2.04	2.86	1.94	0.61	-0.32
Net Income to Common	2.04	2.86	1.94	0.61	-0.32
Net Income Growth	-28.46%	47.02%	220.10%	-	-
Shares Outstanding (Basic)	1,389	1,182	1,071	1,081	1,071
Shares Outstanding (Diluted)	1,389	1,194	1,261	1,259	1,071
Shares Change (YoY)	16.32%	-5.28%	0.15%	17.52%	-19.18%
EPS (Basic)	0.00	0.00	0.00	0.00	-0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	-0.00
EPS Growth	-38.75%	60.11%	199.80%	-	-
Free Cash Flow	-3	-5.35	4.44	-3.17	-0.43
Free Cash Flow Per Share	-0.00	-0.00	0.00	-0.00	-
Gross Margin	42.05%	37.23%	44.60%	13.24%	8.20%
Operating Margin	10.80%	13.31%	11.92%	1.90%	-0.44%
Profit Margin	6.64%	9.41%	8.53%	1.01%	-0.50%
Free Cash Flow Margin	-9.76%	-17.63%	19.47%	-5.29%	-0.66%
EBITDA	3.65	4.34	3	1.44	0.08
EBITDA Margin	11.88%	14.30%	13.19%	2.40%	0.13%
D&A For EBITDA	0.33	0.3	0.29	0.3	0.37
EBIT	3.32	4.04	2.72	1.14	-0.29
EBIT Margin	10.80%	13.31%	11.92%	1.90%	-0.44%
Effective Tax Rate	37.29%	28.87%	29.38%	48.63%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.