ARB Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '22 Jun 30, 2022	Dec '21 Dec 31, 2021
Revenue	308.82	99.11	268.49	396	309.21
Revenue Growth (YoY)	211.61%	-63.09%	-32.20%	28.07%	40.90%
Cost of Revenue	297.37	94.85	212.59	295.97	253.2
Gross Profit	11.45	4.25	55.89	100.04	56
Selling, General & Admin	8	5.25	100.56	16.26	18.79
Other Operating Expenses	11.42	-3.11	-5.84	19.62	-36.2
Operating Expenses	19.42	2.14	94.72	35.88	-17.41
Operating Income	-7.97	2.12	-38.82	64.16	73.42
Interest Expense	-0.01	-0.02	-0.07	-0.03	-0.02
Pretax Income	-7.98	2.1	-38.89	64.13	73.4
Income Tax Expense	0.02	0.14	-15.22	11.12	-0.11
Earnings From Continuing Operations	-7.99	1.96	-23.68	53.01	73.5
Minority Interest in Earnings	-	-0.08	-0.23	7.85	0.71
Net Income	-7.99	1.88	-23.91	60.87	74.21
Net Income to Common	-7.99	1.88	-23.91	60.87	74.21
Net Income Growth	-	-	-	-17.98%	70.75%
Shares Outstanding (Basic)	1,249	1,249	1,219	736	578
Shares Outstanding (Diluted)	1,249	1,249	1,219	769	601
Shares Change (YoY)	-0.04%	2.51%	58.38%	27.99%	23.71%
EPS (Basic)	-0.01	0.00	-0.02	0.08	0.13
EPS (Diluted)	-0.01	0.00	-0.02	0.08	0.12
EPS Growth	-	-	-	-35.87%	38.03%
Free Cash Flow	-16.37	3.14	-30.3	-4.77	3.96
Free Cash Flow Per Share	-0.01	0.00	-0.03	-0.01	0.01
Gross Margin	3.71%	4.29%	20.82%	25.26%	18.11%
Operating Margin	-2.58%	2.14%	-14.46%	16.20%	23.74%
Profit Margin	-2.59%	1.90%	-8.90%	15.37%	24.00%
Free Cash Flow Margin	-5.30%	3.16%	-11.28%	-1.21%	1.28%
EBITDA	-2.97	4.39	48.24	72.2	83.13
EBITDA Margin	-0.96%	4.43%	17.97%	18.23%	26.88%
D&A For EBITDA	5	2.27	87.06	8.04	9.71
EBIT	-7.97	2.12	-38.82	64.16	73.42
EBIT Margin	-2.58%	2.14%	-14.46%	16.20%	23.74%
Effective Tax Rate	-	6.58%	-	17.34%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.