Bumi Armada Berhad (KLSE: ARMADA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.500
0.00 (0.00%)
At close: Nov 14, 2024

Bumi Armada Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,3622,1332,4062,1632,2352,071
Upgrade
Revenue Growth (YoY)
5.29%-11.33%11.23%-3.25%7.95%-14.39%
Upgrade
Cost of Revenue
1,0201,0911,2751,2431,3301,284
Upgrade
Gross Profit
1,3421,0421,130919.6905.04787.06
Upgrade
Selling, General & Admin
165.32141.4390.39101.55119.5161.28
Upgrade
Other Operating Expenses
-0.61-13.12-19.22-93.74-50.17-45.32
Upgrade
Operating Expenses
161.87123.7544.65-6.1369.33115.96
Upgrade
Operating Income
1,180918.461,085925.72835.71671.1
Upgrade
Interest Expense
-319.61-338.4-366.7-397.12-491.64-555.5
Upgrade
Interest & Investment Income
63.8349.5729.3917.9818.1126.55
Upgrade
Earnings From Equity Investments
57.0762.8449.15106.6951.37147.58
Upgrade
Other Non Operating Income (Expenses)
-0.26--88.01-1.01--
Upgrade
EBT Excluding Unusual Items
981.48692.48709.33652.26413.55289.73
Upgrade
Gain (Loss) on Sale of Investments
24.8118.4--14.0336.11
Upgrade
Gain (Loss) on Sale of Assets
-60.653.6127.8611.5633.62
Upgrade
Asset Writedown
-514.35-514.35--19.12-357.33-43.66
Upgrade
Legal Settlements
------233.62
Upgrade
Other Unusual Items
35.934.98-9.940.97--
Upgrade
Pretax Income
530.68296.14709667.981.8182.19
Upgrade
Income Tax Expense
9.133.11-15.6625.06-7.7444.03
Upgrade
Earnings From Continuing Operations
521.55293.04724.66642.8489.5538.16
Upgrade
Earnings From Discontinued Operations
----85.1622.7-
Upgrade
Net Income to Company
521.55293.04724.66557.68112.2538.16
Upgrade
Minority Interest in Earnings
-2.7739.027.7616.3913.3220.46
Upgrade
Net Income
518.78332.06732.41574.07125.5758.62
Upgrade
Net Income to Common
518.78332.06732.41574.07125.5758.62
Upgrade
Net Income Growth
-23.73%-54.66%27.58%357.17%114.22%-
Upgrade
Shares Outstanding (Basic)
5,9235,9215,9145,8985,8835,875
Upgrade
Shares Outstanding (Diluted)
5,9235,9215,9145,8985,8835,875
Upgrade
Shares Change (YoY)
0.09%0.11%0.27%0.26%0.14%0.09%
Upgrade
EPS (Basic)
0.090.060.120.100.020.01
Upgrade
EPS (Diluted)
0.090.060.120.100.020.01
Upgrade
EPS Growth
-23.71%-54.70%27.19%356.00%113.92%-
Upgrade
Free Cash Flow
1,287987.341,4271,463854.44629.74
Upgrade
Free Cash Flow Per Share
0.220.170.240.250.150.11
Upgrade
Gross Margin
56.83%48.86%46.98%42.52%40.49%38.01%
Upgrade
Operating Margin
49.97%43.06%45.12%42.81%37.39%32.41%
Upgrade
Profit Margin
21.96%15.57%30.45%26.55%5.62%2.83%
Upgrade
Free Cash Flow Margin
54.48%46.29%59.33%67.63%38.23%30.41%
Upgrade
EBITDA
1,4981,2481,4231,3601,2751,093
Upgrade
EBITDA Margin
63.44%58.50%59.15%62.89%57.05%52.77%
Upgrade
D&A For EBITDA
318.02329.49337.45434.38439.51421.7
Upgrade
EBIT
1,180918.461,085925.72835.71671.1
Upgrade
EBIT Margin
49.97%43.06%45.12%42.81%37.39%32.41%
Upgrade
Effective Tax Rate
1.72%1.05%-3.75%-53.57%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.