Artroniq Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022
Revenue	10.39	25.44	38.33	99.33	143.22
Revenue Growth (YoY)	-59.19%	-33.62%	-61.41%	-30.64%	-46.82%
Cost of Revenue	7.85	22.76	28.82	87.58	130.18
Gross Profit	2.53	2.68	9.51	11.76	13.04
Selling, General & Admin	13.15	13.31	13.36	18.93	10.33
Other Operating Expenses	-4.27	-1.53	-1.96	-1.58	-1.21
Operating Expenses	8.88	26.13	11.4	17.42	9.11
Operating Income	-6.35	-23.45	-1.89	-5.66	3.93
Interest Expense	-0.15	-0.32	-0.38	-0.4	-0.06
Other Non Operating Income (Expenses)	-	-	-	-	-0.39
EBT Excluding Unusual Items	-6.49	-23.77	-2.27	-6.06	3.48
Pretax Income	-6.49	-23.77	-2.27	-6.06	3.48
Income Tax Expense	0.42	0.08	2	1.74	1.95
Earnings From Continuing Operations	-6.91	-23.85	-4.27	-7.8	1.53
Earnings From Discontinued Operations	-0.03	2.91	-1.16	0.29	-0.59
Net Income to Company	-6.94	-20.94	-5.43	-7.51	0.94
Minority Interest in Earnings	-0.47	0.01	-0.09	-0.33	0.19
Net Income	-7.41	-20.93	-5.52	-7.83	1.13
Net Income to Common	-7.41	-20.93	-5.52	-7.83	1.13
Net Income Growth	-	-	-	-	-76.60%
Shares Outstanding (Basic)	443	404	403	319	316
Shares Outstanding (Diluted)	443	404	403	319	316
Shares Change (YoY)	9.52%	0.39%	26.23%	1.10%	9.26%
EPS (Basic)	-0.02	-0.05	-0.01	-0.02	0.00
EPS (Diluted)	-0.02	-0.05	-0.01	-0.02	0.00
EPS Growth	-	-	-	-	-78.58%
Free Cash Flow	4.89	-34.19	-48.58	-9.95	-9.05
Free Cash Flow Per Share	0.01	-0.09	-0.12	-0.03	-0.03
Dividend Per Share	-	-	-	-	0.002
Gross Margin	24.40%	10.53%	24.81%	11.83%	9.11%
Operating Margin	-61.10%	-92.14%	-4.92%	-5.70%	2.74%
Profit Margin	-71.35%	-82.24%	-14.39%	-7.89%	0.79%
Free Cash Flow Margin	47.04%	-134.37%	-126.75%	-10.02%	-6.32%
EBITDA	-5.58	-22.37	-0.7	-5.13	4.28
EBITDA Margin	-53.76%	-87.91%	-1.81%	-5.17%	2.99%
D&A For EBITDA	0.76	1.08	1.19	0.53	0.35
EBIT	-6.35	-23.45	-1.89	-5.66	3.93
EBIT Margin	-61.10%	-92.14%	-4.92%	-5.70%	2.74%
Effective Tax Rate	-	-	-	-	55.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.