Advance Synergy Berhad (KLSE:ASB)
Malaysia
· Delayed Price · Currency is MYR 0.0700
0.00 (0.00%)
At close: Jun 13, 2025
Advance Synergy Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 267.4 | 270.51 | 287.57 | 243.1 | 116.29 | 117.24 | Upgrade
|
| Revenue Growth (YoY) | -1.73% | -5.93% | 18.29% | 109.06% | -0.81% | -57.45% | Upgrade
|
| Cost of Revenue | 202.87 | 207.91 | 221.6 | 176.49 | 70.96 | 74.45 | Upgrade
|
| Gross Profit | 64.53 | 62.6 | 65.97 | 66.62 | 45.32 | 42.79 | Upgrade
|
| Selling, General & Admin | 54.74 | 55.42 | 53.9 | 53.9 | 43.62 | 57.24 | Upgrade
|
| Other Operating Expenses | 22.63 | 20.11 | 28.64 | 28.12 | 25.28 | 12.13 | Upgrade
|
| Operating Expenses | 77.37 | 75.53 | 82.54 | 82.02 | 68.9 | 69.37 | Upgrade
|
| Operating Income | -12.84 | -12.94 | -16.57 | -15.4 | -23.58 | -26.58 | Upgrade
|
| Interest Expense | -9.68 | -10.54 | -11.42 | -6.71 | -7.37 | -5.18 | Upgrade
|
| Interest & Investment Income | 1.8 | 2.37 | 1.25 | 1.31 | 1.36 | 1.85 | Upgrade
|
| Earnings From Equity Investments | 0.03 | 0.04 | -0.04 | 0.11 | 0.1 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | -20.69 | -21.07 | -26.78 | -20.69 | -29.49 | -29.76 | Upgrade
|
| Impairment of Goodwill | -15.04 | -15.04 | -39.47 | -8.96 | -2.79 | -0.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | -22.25 | -22.25 | -25.87 | -11.61 | 22.46 | -0.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 7 | 6.57 | Upgrade
|
| Asset Writedown | -13.86 | -13.86 | -23.32 | - | -0.11 | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | 1.7 | Upgrade
|
| Other Unusual Items | - | - | 38.6 | - | 5 | - | Upgrade
|
| Pretax Income | -71.83 | -72.21 | -76.84 | -41.26 | 2.08 | -22.54 | Upgrade
|
| Income Tax Expense | 4.04 | 3.42 | 3.79 | 3.17 | 3.49 | 4.36 | Upgrade
|
| Earnings From Continuing Operations | -75.86 | -75.63 | -80.63 | -44.43 | -1.41 | -26.89 | Upgrade
|
| Minority Interest in Earnings | 17.71 | 16.9 | 31.29 | 9.14 | -9.86 | -3.73 | Upgrade
|
| Net Income | -58.16 | -58.73 | -49.34 | -35.29 | -11.27 | -30.63 | Upgrade
|
| Net Income to Common | -58.16 | -58.73 | -49.34 | -35.29 | -11.27 | -30.63 | Upgrade
|
| Shares Outstanding (Basic) | 2,529 | 2,529 | 2,529 | 1,201 | 929 | 929 | Upgrade
|
| Shares Outstanding (Diluted) | 2,529 | 2,529 | 2,529 | 1,201 | 929 | 929 | Upgrade
|
| Shares Change (YoY) | - | - | 110.59% | 29.25% | - | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.03 | -0.01 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.03 | -0.01 | -0.03 | Upgrade
|
| Free Cash Flow | -29.87 | 8.23 | -36.42 | -27.77 | -35.12 | -14.24 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.00 | -0.01 | -0.02 | -0.04 | -0.01 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | Upgrade
|
| Dividend Growth | - | - | -50.00% | -33.33% | - | -57.14% | Upgrade
|
| Gross Margin | 24.13% | 23.14% | 22.94% | 27.40% | 38.97% | 36.50% | Upgrade
|
| Operating Margin | -4.80% | -4.78% | -5.76% | -6.33% | -20.28% | -22.67% | Upgrade
|
| Profit Margin | -21.75% | -21.71% | -17.16% | -14.52% | -9.69% | -26.12% | Upgrade
|
| Free Cash Flow Margin | -11.17% | 3.04% | -12.67% | -11.42% | -30.20% | -12.15% | Upgrade
|
| EBITDA | -4.84 | -3.95 | -8.01 | -7.39 | -16.46 | -19.25 | Upgrade
|
| EBITDA Margin | -1.81% | -1.46% | -2.78% | -3.04% | -14.15% | -16.42% | Upgrade
|
| D&A For EBITDA | 8 | 8.98 | 8.57 | 8.01 | 7.12 | 7.33 | Upgrade
|
| EBIT | -12.84 | -12.94 | -16.57 | -15.4 | -23.58 | -26.58 | Upgrade
|
| EBIT Margin | -4.80% | -4.78% | -5.76% | -6.33% | -20.28% | -22.67% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 167.84% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.