Advance Synergy Berhad (KLSE: ASB)
Malaysia
· Delayed Price · Currency is MYR 0.0900
0.00 (0.00%)
At close: Dec 20, 2024
Advance Synergy Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 263 | 287.57 | 243.1 | 116.29 | 117.24 | 275.52 | Upgrade
|
| Revenue Growth (YoY) | -13.00% | 18.29% | 109.06% | -0.81% | -57.45% | -2.84% | Upgrade
|
| Cost of Revenue | 206.79 | 221.6 | 176.49 | 70.96 | 74.45 | 189.19 | Upgrade
|
| Gross Profit | 56.22 | 65.97 | 66.62 | 45.32 | 42.79 | 86.33 | Upgrade
|
| Selling, General & Admin | 74.23 | 53.9 | 53.9 | 43.62 | 57.24 | 66.74 | Upgrade
|
| Other Operating Expenses | 27.78 | 28.64 | 28.12 | 25.28 | 12.13 | 20.37 | Upgrade
|
| Operating Expenses | 102.01 | 82.54 | 82.02 | 68.9 | 69.37 | 87.11 | Upgrade
|
| Operating Income | -45.8 | -16.57 | -15.4 | -23.58 | -26.58 | -0.78 | Upgrade
|
| Interest Expense | -13.21 | -11.42 | -6.71 | -7.37 | -5.18 | -9.5 | Upgrade
|
| Interest & Investment Income | 2.37 | 1.25 | 1.31 | 1.36 | 1.85 | 2.53 | Upgrade
|
| Earnings From Equity Investments | -0.02 | -0.04 | 0.11 | 0.1 | 0.14 | 0.4 | Upgrade
|
| EBT Excluding Unusual Items | -56.66 | -26.78 | -20.69 | -29.49 | -29.76 | -7.34 | Upgrade
|
| Impairment of Goodwill | -39.47 | -39.47 | -8.96 | -2.79 | -0.74 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -25.87 | -25.87 | -11.61 | 22.46 | -0.31 | -1.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 7 | 6.57 | 90.28 | Upgrade
|
| Asset Writedown | -23.32 | -23.32 | - | -0.11 | - | -3.78 | Upgrade
|
| Legal Settlements | - | - | - | - | 1.7 | - | Upgrade
|
| Other Unusual Items | 38.6 | 38.6 | - | 5 | - | - | Upgrade
|
| Pretax Income | -106.72 | -76.84 | -41.26 | 2.08 | -22.54 | 95.61 | Upgrade
|
| Income Tax Expense | 3.26 | 3.79 | 3.17 | 3.49 | 4.36 | 14.29 | Upgrade
|
| Earnings From Continuing Operations | -109.98 | -80.63 | -44.43 | -1.41 | -26.89 | 81.33 | Upgrade
|
| Minority Interest in Earnings | 44.33 | 31.29 | 9.14 | -9.86 | -3.73 | -6.39 | Upgrade
|
| Net Income | -65.65 | -49.34 | -35.29 | -11.27 | -30.63 | 74.94 | Upgrade
|
| Net Income to Common | -65.65 | -49.34 | -35.29 | -11.27 | -30.63 | 74.94 | Upgrade
|
| Shares Outstanding (Basic) | 2,529 | 2,529 | 1,201 | 929 | 929 | 929 | Upgrade
|
| Shares Outstanding (Diluted) | 2,529 | 2,529 | 1,201 | 929 | 929 | 929 | Upgrade
|
| Shares Change (YoY) | 5.34% | 110.59% | 29.25% | - | - | 1.89% | Upgrade
|
| EPS (Basic) | -0.03 | -0.02 | -0.03 | -0.01 | -0.03 | 0.08 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | -0.03 | -0.01 | -0.03 | 0.08 | Upgrade
|
| Free Cash Flow | -31.18 | -36.91 | -27.77 | -35.12 | -14.24 | 5.69 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.04 | -0.02 | 0.01 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.004 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | -33.33% | 0% | -57.14% | 40.00% | Upgrade
|
| Gross Margin | 21.37% | 22.94% | 27.40% | 38.97% | 36.50% | 31.33% | Upgrade
|
| Operating Margin | -17.41% | -5.76% | -6.34% | -20.28% | -22.67% | -0.28% | Upgrade
|
| Profit Margin | -24.96% | -17.16% | -14.52% | -9.69% | -26.12% | 27.20% | Upgrade
|
| Free Cash Flow Margin | -11.85% | -12.84% | -11.42% | -30.20% | -12.15% | 2.06% | Upgrade
|
| EBITDA | -40.19 | -8.71 | -7.39 | -16.46 | -19.25 | 5.06 | Upgrade
|
| EBITDA Margin | -15.28% | -3.03% | -3.04% | -14.15% | -16.42% | 1.84% | Upgrade
|
| D&A For EBITDA | 5.61 | 7.86 | 8.01 | 7.12 | 7.33 | 5.84 | Upgrade
|
| EBIT | -45.8 | -16.57 | -15.4 | -23.58 | -26.58 | -0.78 | Upgrade
|
| EBIT Margin | -17.41% | -5.76% | -6.34% | -20.28% | -22.67% | -0.28% | Upgrade
|
| Effective Tax Rate | - | - | - | 167.84% | - | 14.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.