Asdion Berhad Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Revenue	23.63	22.55	4.59	5.08	3.84
Revenue Growth (YoY)	4.76%	390.95%	-9.58%	32.38%	-11.36%
Cost of Revenue	19.8	19.36	4.45	4.49	3.51
Gross Profit	3.82	3.19	0.15	0.59	0.33
Selling, General & Admin	3.74	1.31	2.56	0.92	2.92
Other Operating Expenses	-1.96	8.16	1.15	3.56	1.06
Operating Expenses	1.99	9.47	5.35	4.48	4.64
Operating Income	1.84	-6.27	-5.2	-3.89	-4.31
Interest Expense	-0.5	-0.09	-0.06	-0.13	-0.12
Interest & Investment Income	0.01	0	0.01	0	0
Currency Exchange Gain (Loss)	0	-	0	-	0
Other Non Operating Income (Expenses)	-6.91	6.43	-0	0.29	0.07
EBT Excluding Unusual Items	-5.57	0.07	-5.25	-3.73	-4.36
Gain (Loss) on Sale of Investments	-	-	-	-	0.35
Gain (Loss) on Sale of Assets	4.86	4.86	0.11	-	-
Legal Settlements	-0.02	-	-0.07	-	-0.04
Other Unusual Items	-	-	0.01	-	-
Pretax Income	-0.73	4.94	-5.2	-3.73	-4.05
Income Tax Expense	0.01	-	-	-	-
Earnings From Continuing Operations	-0.74	4.94	-5.2	-3.73	-4.05
Minority Interest in Earnings	-5.08	-1.09	0	-	-
Net Income	-5.82	3.85	-5.2	-3.73	-4.05
Net Income to Common	-5.82	3.85	-5.2	-3.73	-4.05
Shares Outstanding (Basic)	357	511	408	447	218
Shares Outstanding (Diluted)	357	511	408	447	218
Shares Change (YoY)	-30.05%	25.06%	-8.70%	105.06%	69.98%
EPS (Basic)	-0.02	0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.02	0.01	-0.01	-0.01	-0.02
Free Cash Flow	1.91	2.19	-13.08	-17.27	12.85
Free Cash Flow Per Share	0.01	0.00	-0.03	-0.04	0.06
Gross Margin	16.19%	14.16%	3.21%	11.59%	8.51%
Operating Margin	7.77%	-27.81%	-113.23%	-76.61%	-112.43%
Profit Margin	-24.64%	17.07%	-113.09%	-73.35%	-105.49%
Free Cash Flow Margin	8.09%	9.70%	-284.83%	-339.98%	334.75%
EBITDA	1.96	-6.24	-5.19	-3.88	-4.3
EBITDA Margin	8.30%	-27.66%	-113.05%	-76.31%	-112.00%
D&A For EBITDA	0.13	0.03	0.01	0.01	0.02
EBIT	1.84	-6.27	-5.2	-3.89	-4.31
EBIT Margin	7.77%	-27.81%	-113.23%	-76.61%	-112.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.