Asian Pac Holdings Berhad (KLSE:ASIAPAC)

Asian Pac Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	369.14	348.28	295.96	221.74	138.67	88.25
Revenue Growth (YoY)	15.01%	17.68%	33.47%	59.91%	57.13%	-50.47%
Cost of Revenue	232.51	212.46	207.66	150.67	84.9	47.52
Gross Profit	136.63	135.82	88.29	71.07	53.77	40.73
Selling, General & Admin	25.34	25.34	27.77	24.26	21.28	18.81
Other Operating Expenses	21.63	21.11	8.41	10.84	10.75	47.89
Operating Expenses	56.45	55.92	42.36	46.03	36.72	69.39
Operating Income	80.18	79.9	45.94	25.04	17.05	-28.66
Interest Expense	-27.19	-28.81	-29.88	-25.47	-26.81	-34.18
Interest & Investment Income	1.06	1.06	1.06	0.81	0.86	16.43
Earnings From Equity Investments	0.22	0.42	0.48	0.17	-	-0
EBT Excluding Unusual Items	54.26	52.56	17.59	0.55	-8.91	-46.42
Gain (Loss) on Sale of Investments	0.04	0.04	0.1	0.1	0.6	7.17
Gain (Loss) on Sale of Assets	0.16	0.16	0.07	0	0.02	0
Asset Writedown	110.36	110.36	21.5	13.34	1.87	6.1
Other Unusual Items	0.03	0.03	0.1	0	2.11	-
Pretax Income	164.84	163.15	39.36	13.99	-4.31	-33.15
Income Tax Expense	44.15	42.09	13.44	10.58	0.47	-2.54
Earnings From Continuing Operations	120.69	121.05	25.91	3.4	-4.77	-30.61
Minority Interest in Earnings	2.58	2.12	-1	2.55	0.5	0.29
Net Income	123.27	123.17	24.92	5.96	-4.28	-30.32
Net Income to Common	123.27	123.17	24.92	5.96	-4.28	-30.32
Net Income Growth	395.61%	394.28%	318.31%	-	-	-
Shares Outstanding (Basic)	1,489	1,489	1,489	1,489	1,488	1,039
Shares Outstanding (Diluted)	1,489	1,489	1,489	1,489	1,488	1,039
Shares Change (YoY)	-	-	-	0.05%	43.27%	-30.24%
EPS (Basic)	0.08	0.08	0.02	0.00	-0.00	-0.03
EPS (Diluted)	0.08	0.08	0.02	0.00	-0.00	-0.03
EPS Growth	395.62%	394.28%	318.32%	-	-	-
Free Cash Flow	165.68	114.47	9.66	-3.47	23.54	30.46
Free Cash Flow Per Share	0.11	0.08	0.01	-0.00	0.02	0.03
Gross Margin	37.01%	39.00%	29.83%	32.05%	38.77%	46.16%
Operating Margin	21.72%	22.94%	15.52%	11.29%	12.29%	-32.48%
Profit Margin	33.40%	35.37%	8.42%	2.69%	-3.08%	-34.35%
Free Cash Flow Margin	44.88%	32.87%	3.26%	-1.56%	16.98%	34.51%
EBITDA	86.59	87.34	51.17	29.01	18.7	-26.99
EBITDA Margin	23.46%	25.08%	17.29%	13.08%	13.49%	-30.58%
D&A For EBITDA	6.41	7.44	5.23	3.98	1.66	1.67
EBIT	80.18	79.9	45.94	25.04	17.05	-28.66
EBIT Margin	21.72%	22.94%	15.52%	11.29%	12.29%	-32.48%
Effective Tax Rate	26.78%	25.80%	34.16%	75.67%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.