ASM Automation Group Berhad (KLSE:ASM)

KLSE:ASM Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	40.6	42.13	39.13	35.82	35.05
Revenue Growth (YoY)	13.35%	7.67%	9.24%	2.19%	-
Cost of Revenue	25.81	25.93	26.32	26.09	26.3
Gross Profit	14.79	16.2	12.81	9.73	8.75
Selling, General & Admin	7.83	6.81	4.58	4.22	4.27
Other Operating Expenses	2.49	1.95	-0.21	-0.08	-0.08
Operating Expenses	10.32	8.76	4.37	4.14	4.19
Operating Income	4.47	7.44	8.45	5.59	4.56
Interest Expense	-0.17	-0.18	-0.24	-0.2	-0.34
Interest & Investment Income	0.09	0.51	0.42	0.23	0.06
Currency Exchange Gain (Loss)	0.66	-	0.59	0.25	-0.12
EBT Excluding Unusual Items	5.05	7.76	9.22	5.86	4.16
Gain (Loss) on Sale of Assets	-	-	-0.08	-	-
Asset Writedown	-0	-0	-0	-0.38	-
Other Unusual Items	-	-	0	0.12	0.04
Pretax Income	5.05	7.76	9.14	5.61	4.2
Income Tax Expense	1.88	2.49	2.03	1.69	0.82
Net Income	3.17	5.27	7.11	3.92	3.38
Net Income to Common	3.17	5.27	7.11	3.92	3.38
Net Income Growth	-19.22%	-25.88%	81.35%	16.16%	-
Shares Outstanding (Basic)	401	13	1	1	1
Shares Outstanding (Diluted)	401	13	1	1	1
Shares Change (YoY)	51410.66%	1571.39%	-	-	-
EPS (Basic)	0.01	0.41	9.14	5.04	4.34
EPS (Diluted)	0.01	0.41	9.14	5.04	4.34
EPS Growth	-99.84%	-95.56%	81.35%	16.16%	-
Free Cash Flow	-3.68	2.59	4.77	4.57	7.62
Free Cash Flow Per Share	-0.01	0.20	6.13	5.88	9.80
Gross Margin	36.43%	38.45%	32.75%	27.16%	24.96%
Operating Margin	11.01%	17.66%	21.58%	15.60%	13.02%
Profit Margin	7.80%	12.51%	18.18%	10.95%	9.63%
Free Cash Flow Margin	-9.07%	6.14%	12.18%	12.77%	21.74%
EBITDA	5.04	7.72	8.74	5.86	4.75
EBITDA Margin	12.41%	18.32%	22.33%	16.37%	13.56%
D&A For EBITDA	0.57	0.28	0.29	0.28	0.19
EBIT	4.47	7.44	8.45	5.59	4.56
EBIT Margin	11.01%	17.66%	21.58%	15.60%	13.02%
Effective Tax Rate	37.29%	32.08%	22.17%	30.06%	19.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.