Astro Malaysia Holdings Berhad (KLSE:ASTRO)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1400
-0.0050 (-3.45%)
At close: Aug 1, 2025

KLSE:ASTRO Income Statement

Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Apr '25 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2017 - 2021
3,0073,0763,3433,6174,1754,360
Upgrade
Revenue Growth (YoY)
-7.73%-7.98%-7.58%-13.38%-4.23%-11.24%
Upgrade
Cost of Revenue
2,2192,2512,3432,4852,7512,740
Upgrade
Gross Profit
787.69824.59999.551,1321,4251,620
Upgrade
Selling, General & Admin
525.05538.15627.43613.06675.26740.46
Upgrade
Other Operating Expenses
-6.2-6.6-11.69-10.73-14.02-19.55
Upgrade
Operating Expenses
558.01564.21650.12639.07686.25743.63
Upgrade
Operating Income
229.68260.38349.42493.01738.34876.17
Upgrade
Interest Expense
-185.76-189.56-192.92-175.38-157.35-212.57
Upgrade
Interest & Investment Income
24.3724.6722.6416.1418.5325.54
Upgrade
Earnings From Equity Investments
0.140.040.01-0.120.09-0.13
Upgrade
Currency Exchange Gain (Loss)
101.8781.27-129.8928.61-23.475.63
Upgrade
EBT Excluding Unusual Items
170.09176.7949.28362.26576.14694.65
Upgrade
Impairment of Goodwill
----32.69--
Upgrade
Gain (Loss) on Sale of Investments
7.285.582.192.65-1.32-1.81
Upgrade
Asset Writedown
-2.25-2.2511.77-31.7815.89-
Upgrade
Pretax Income
175.13180.1363.23300.44590.71692.84
Upgrade
Income Tax Expense
51.0952.5922.0778.45130.09165.02
Upgrade
Earnings From Continuing Operations
124.04127.5441.17221.99460.63527.83
Upgrade
Minority Interest in Earnings
1.611.611.1334.280.2512.02
Upgrade
Net Income
125.65129.1542.29256.27460.88539.85
Upgrade
Net Income to Common
125.65129.1542.29256.27460.88539.85
Upgrade
Net Income Growth
189.56%205.37%-83.50%-44.40%-14.63%-17.62%
Upgrade
Shares Outstanding (Basic)
5,2195,2195,2175,2155,2155,215
Upgrade
Shares Outstanding (Diluted)
5,2575,2565,2465,2425,2375,219
Upgrade
Shares Change (YoY)
0.19%0.18%0.09%0.09%0.35%0.08%
Upgrade
EPS (Basic)
0.020.020.010.050.090.10
Upgrade
EPS (Diluted)
0.020.020.010.050.090.10
Upgrade
EPS Growth
189.50%205.23%-83.50%-44.39%-11.62%-20.43%
Upgrade
Free Cash Flow
883.54863.741,0361,2141,1841,646
Upgrade
Free Cash Flow Per Share
0.170.160.200.230.230.32
Upgrade
Dividend Per Share
--0.0030.0300.0680.080
Upgrade
Dividend Growth
---91.67%-55.56%-15.63%6.67%
Upgrade
Gross Margin
26.20%26.81%29.90%31.30%34.12%37.15%
Upgrade
Operating Margin
7.64%8.46%10.45%13.63%17.68%20.10%
Upgrade
Profit Margin
4.18%4.20%1.26%7.09%11.04%12.38%
Upgrade
Free Cash Flow Margin
29.39%28.08%30.98%33.56%28.35%37.76%
Upgrade
EBITDA
382.3433.7503.5703.82978.011,143
Upgrade
EBITDA Margin
12.72%14.10%15.06%19.46%23.42%26.22%
Upgrade
D&A For EBITDA
152.62173.32154.08210.81239.67266.99
Upgrade
EBIT
229.68260.38349.42493.01738.34876.17
Upgrade
EBIT Margin
7.64%8.46%10.45%13.63%17.68%20.10%
Upgrade
Effective Tax Rate
29.17%29.20%34.90%26.11%22.02%23.82%
Upgrade
Updated Dec 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.