Astro Malaysia Holdings Berhad (KLSE:ASTRO)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1800
0.00 (0.00%)
At close: Mar 28, 2025

KLSE:ASTRO Income Statement

Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2020 - 2016
Revenue
3,0763,3433,6174,1754,360
Upgrade
Revenue Growth (YoY)
-7.98%-7.58%-13.38%-4.23%-11.24%
Upgrade
Cost of Revenue
2,2512,3432,4852,7512,740
Upgrade
Gross Profit
824.6999.551,1321,4251,620
Upgrade
Selling, General & Admin
538.1627.43613.06675.26740.46
Upgrade
Other Operating Expenses
-6.6-11.69-10.73-14.02-19.55
Upgrade
Operating Expenses
563.9650.12639.07686.25743.63
Upgrade
Operating Income
260.7349.42493.01738.34876.17
Upgrade
Interest Expense
-185.5-192.92-175.38-157.35-212.57
Upgrade
Interest & Investment Income
24.622.6416.1418.5325.54
Upgrade
Earnings From Equity Investments
-0.01-0.120.09-0.13
Upgrade
Currency Exchange Gain (Loss)
81.3-129.8928.61-23.475.63
Upgrade
Other Non Operating Income (Expenses)
-4.1----
Upgrade
EBT Excluding Unusual Items
17749.28362.26576.14694.65
Upgrade
Impairment of Goodwill
---32.69--
Upgrade
Gain (Loss) on Sale of Investments
5.62.192.65-1.32-1.81
Upgrade
Asset Writedown
-2.511.77-31.7815.89-
Upgrade
Pretax Income
180.163.23300.44590.71692.84
Upgrade
Income Tax Expense
52.622.0778.45130.09165.02
Upgrade
Earnings From Continuing Operations
127.541.17221.99460.63527.83
Upgrade
Minority Interest in Earnings
1.61.1334.280.2512.02
Upgrade
Net Income
129.142.29256.27460.88539.85
Upgrade
Net Income to Common
129.142.29256.27460.88539.85
Upgrade
Net Income Growth
205.25%-83.50%-44.40%-14.63%-17.62%
Upgrade
Shares Outstanding (Basic)
5,2195,2175,2155,2155,215
Upgrade
Shares Outstanding (Diluted)
5,2565,2465,2425,2375,219
Upgrade
Shares Change (YoY)
0.18%0.09%0.09%0.35%0.08%
Upgrade
EPS (Basic)
0.020.010.050.090.10
Upgrade
EPS (Diluted)
0.020.010.050.090.10
Upgrade
EPS Growth
205.12%-83.50%-44.39%-11.62%-20.43%
Upgrade
Free Cash Flow
4931,0361,2141,1841,646
Upgrade
Free Cash Flow Per Share
0.090.200.230.230.32
Upgrade
Dividend Per Share
-0.0030.0300.0680.080
Upgrade
Dividend Growth
--91.67%-55.56%-15.63%6.67%
Upgrade
Gross Margin
26.81%29.90%31.30%34.12%37.15%
Upgrade
Operating Margin
8.48%10.45%13.63%17.68%20.10%
Upgrade
Profit Margin
4.20%1.26%7.09%11.04%12.38%
Upgrade
Free Cash Flow Margin
16.03%30.98%33.56%28.35%37.76%
Upgrade
EBITDA
825.1503.5703.82978.011,143
Upgrade
EBITDA Margin
26.82%15.06%19.46%23.42%26.22%
Upgrade
D&A For EBITDA
564.4154.08210.81239.67266.99
Upgrade
EBIT
260.7349.42493.01738.34876.17
Upgrade
EBIT Margin
8.48%10.45%13.63%17.68%20.10%
Upgrade
Effective Tax Rate
29.21%34.90%26.11%22.02%23.82%
Upgrade
Updated Dec 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.