Astro Malaysia Holdings Berhad (KLSE:ASTRO)
Malaysia · Delayed Price · Currency is MYR 0.0800
-0.0050 (-5.88%)
At close: Feb 6, 2026
KLSE:ASTRO Cash Flow Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
Net Income | 49.55 | 129.15 | 42.29 | 256.27 | 460.88 | 539.85 |
Depreciation & Amortization | 314.48 | 343.18 | 336.23 | 374.71 | 403.41 | 455.41 |
Other Amortization | 448.82 | 448.82 | 537.13 | 511.36 | 453.17 | 481.51 |
Loss (Gain) From Sale of Assets | -0.46 | -0.46 | -0.38 | -5.41 | -0.81 | -5.63 |
Asset Writedown & Restructuring Costs | 35.57 | 35.57 | 35.46 | 115.23 | 25.91 | 17.54 |
Loss (Gain) From Sale of Investments | -12.08 | -12.08 | -11.31 | -1.82 | 5.75 | 8.62 |
Loss (Gain) on Equity Investments | -0.04 | -0.04 | -0.01 | 0.12 | -0.09 | 0.13 |
Stock-Based Compensation | 5.99 | 5.99 | -1.79 | -4.23 | 11.41 | 0.37 |
Provision & Write-off of Bad Debts | -0.28 | -0.28 | -11.77 | -9.03 | -15.89 | 22.73 |
Other Operating Activities | 118.24 | 107.84 | 263.22 | 26.63 | 161.69 | 149.16 |
Change in Accounts Receivable | -138.66 | -138.66 | -92.69 | 123.92 | -56.65 | 1.53 |
Change in Inventory | -3.99 | -3.99 | 5.38 | -2.83 | -7.92 | -0.03 |
Change in Accounts Payable | -16.44 | -16.44 | -5.17 | -76.43 | -156.24 | 11.68 |
Operating Cash Flow | 828.19 | 898.59 | 1,083 | 1,297 | 1,285 | 1,683 |
Operating Cash Flow Growth | -14.20% | -17.04% | -16.49% | 0.97% | -23.67% | 0.69% |
Capital Expenditures | -43.25 | -34.85 | -47.54 | -83.38 | -100.9 | -36.54 |
Sale of Property, Plant & Equipment | 0.28 | 0.58 | 0.37 | 31.4 | 0.87 | 5.06 |
Sale (Purchase) of Intangibles | -370.62 | -370.62 | -398.74 | -460.97 | -492.92 | -363.23 |
Investment in Securities | 289.22 | -114.48 | -80.78 | 57.83 | 286.69 | -181.81 |
Other Investing Activities | - | - | - | - | - | 42.5 |
Investing Cash Flow | -124.36 | -519.36 | -526.69 | -455.12 | -306.27 | -534.02 |
Long-Term Debt Issued | - | 180 | 110 | 613 | - | 300 |
Long-Term Debt Repaid | - | -306.79 | -406.62 | -870.64 | -297.59 | -742.96 |
Net Debt Issued (Repaid) | -329.79 | -126.79 | -296.62 | -257.64 | -297.59 | -442.96 |
Common Dividends Paid | - | - | -13.04 | -273.76 | -443.23 | -286.8 |
Other Financing Activities | -306.5 | -319.5 | -245.84 | -315.29 | -336.68 | -448.9 |
Financing Cash Flow | -636.29 | -446.29 | -555.5 | -846.69 | -1,078 | -1,179 |
Foreign Exchange Rate Adjustments | -3.89 | -7.39 | 8.67 | -0.99 | -0.53 | -0.84 |
Net Cash Flow | 63.65 | -74.45 | 9.6 | -5.79 | -99.71 | -30.66 |
Free Cash Flow | 784.94 | 863.74 | 1,036 | 1,214 | 1,184 | 1,646 |
Free Cash Flow Growth | -17.62% | -16.59% | -14.67% | 2.53% | -28.10% | 0.24% |
Free Cash Flow Margin | 27.56% | 28.08% | 30.98% | 33.56% | 28.35% | 37.76% |
Free Cash Flow Per Share | 0.15 | 0.16 | 0.20 | 0.23 | 0.23 | 0.32 |
Cash Interest Paid | 183.64 | 184.54 | 192.17 | 164.66 | 173.91 | 200.04 |
Cash Income Tax Paid | 62.77 | 29.57 | 33.65 | 114.15 | 147.94 | 171.54 |
Levered Free Cash Flow | 451.4 | 406.71 | 442.05 | 570.42 | 275.03 | 1,128 |
Unlevered Free Cash Flow | 561 | 525.19 | 562.62 | 680.03 | 373.37 | 1,261 |
Change in Working Capital | -131.59 | -159.09 | -92.48 | 44.67 | -220.82 | 13.18 |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.