KLSE:ATECH Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	619.35	600.75	420.61	482.36	367.29	362.17
Revenue Growth (YoY)	47.25%	42.83%	-12.80%	31.33%	1.41%	-6.97%
Cost of Revenue	528.78	517.8	366.15	422.12	326.76	332.09
Gross Profit	90.57	82.95	54.46	60.24	40.53	30.07
Selling, General & Admin	11.06	21.88	13.44	17.48	11.17	9.32
Other Operating Expenses	-3.04	-0.8	-0.26	-0.28	-0.14	-0.11
Operating Expenses	8.02	21.08	13.18	17.2	11.03	9.21
Operating Income	82.55	61.86	41.28	43.04	29.5	20.87
Interest Expense	-0.13	-0.7	-1.68	-3.72	-3.72	-3.98
Interest & Investment Income	1.83	4.74	3.56	0.54	0.3	0.2
Currency Exchange Gain (Loss)	2.89	2.89	6.23	0	-	0.77
Other Non Operating Income (Expenses)	-0	-	-0.12	-0.16	-0.18	-0.16
EBT Excluding Unusual Items	87.14	68.8	49.28	39.71	25.9	17.7
Gain (Loss) on Sale of Investments	2.41	1.43	0.58	0.57	-	0.12
Gain (Loss) on Sale of Assets	0	0	0.08	-	0	0
Pretax Income	89.55	70.23	49.94	40.28	25.91	17.82
Income Tax Expense	12.53	9.21	8.22	3.03	3.87	2.72
Net Income	77.02	61.02	41.72	37.24	22.03	15.1
Net Income to Common	77.02	61.02	41.72	37.24	22.03	15.1
Net Income Growth	84.59%	46.24%	12.03%	69.04%	45.95%	-36.03%
Shares Outstanding (Basic)	1,301	1,246	1,180	1,075	873	844
Shares Outstanding (Diluted)	1,301	1,246	1,180	1,075	873	844
Shares Change (YoY)	10.21%	5.56%	9.85%	23.05%	3.53%	755.40%
EPS (Basic)	0.06	0.05	0.04	0.03	0.03	0.02
EPS (Diluted)	0.06	0.05	0.04	0.03	0.03	0.02
EPS Growth	67.54%	38.60%	1.98%	37.54%	40.81%	-92.52%
Free Cash Flow	46.81	-13.89	51.75	1.39	-22.24	-11.27
Free Cash Flow Per Share	0.04	-0.01	0.04	0.00	-0.03	-0.01
Dividend Per Share	0.040	0.029	0.017	0.013	-	-
Dividend Growth	127.44%	66.14%	31.24%	-	-	-
Gross Margin	14.62%	13.81%	12.95%	12.49%	11.04%	8.30%
Operating Margin	13.33%	10.30%	9.81%	8.92%	8.03%	5.76%
Profit Margin	12.44%	10.16%	9.92%	7.72%	6.00%	4.17%
Free Cash Flow Margin	7.56%	-2.31%	12.30%	0.29%	-6.06%	-3.11%
EBITDA	96.1	74.17	52.95	51.52	34.83	24.11
EBITDA Margin	15.52%	12.35%	12.59%	10.68%	9.48%	6.66%
D&A For EBITDA	13.55	12.31	11.66	8.48	5.33	3.24
EBIT	82.55	61.86	41.28	43.04	29.5	20.87
EBIT Margin	13.33%	10.30%	9.81%	8.92%	8.03%	5.76%
Effective Tax Rate	13.99%	13.12%	16.46%	7.53%	14.95%	15.29%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.