Aurelius Technologies Berhad (KLSE:ATECH)
Malaysia
· Delayed Price · Currency is MYR 1.080
-0.030 (-2.70%)
At close: Jun 20, 2025
KLSE:ATECH Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2019 - 2020 |
| Revenue | 622.9 | 600.75 | 420.61 | 482.36 | 367.29 | 362.17 | Upgrade
|
| Revenue Growth (YoY) | 31.59% | 42.83% | -12.80% | 31.33% | 1.41% | -6.97% | Upgrade
|
| Cost of Revenue | 537.59 | 517.8 | 366.15 | 422.12 | 326.76 | 332.09 | Upgrade
|
| Gross Profit | 85.31 | 82.95 | 54.46 | 60.24 | 40.53 | 30.07 | Upgrade
|
| Selling, General & Admin | 24.21 | 21.88 | 13.44 | 17.48 | 11.17 | 9.32 | Upgrade
|
| Other Operating Expenses | 0.02 | -0.8 | -0.26 | -0.28 | -0.14 | -0.11 | Upgrade
|
| Operating Expenses | 24.23 | 21.08 | 13.18 | 17.2 | 11.03 | 9.21 | Upgrade
|
| Operating Income | 61.08 | 61.86 | 41.28 | 43.04 | 29.5 | 20.87 | Upgrade
|
| Interest Expense | -0.46 | -0.7 | -1.68 | -3.72 | -3.72 | -3.98 | Upgrade
|
| Interest & Investment Income | 4.19 | 4.74 | 3.56 | 0.54 | 0.3 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.89 | 2.89 | 6.23 | 0 | - | 0.77 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.12 | -0.16 | -0.18 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | 67.71 | 68.8 | 49.28 | 39.71 | 25.9 | 17.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.31 | 1.43 | 0.58 | 0.57 | - | 0.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.08 | - | 0 | 0 | Upgrade
|
| Pretax Income | 70.02 | 70.23 | 49.94 | 40.28 | 25.91 | 17.82 | Upgrade
|
| Income Tax Expense | 8.64 | 9.21 | 8.22 | 3.03 | 3.87 | 2.72 | Upgrade
|
| Net Income | 61.38 | 61.02 | 41.72 | 37.24 | 22.03 | 15.1 | Upgrade
|
| Net Income to Common | 61.38 | 61.02 | 41.72 | 37.24 | 22.03 | 15.1 | Upgrade
|
| Net Income Growth | 40.25% | 46.24% | 12.03% | 69.04% | 45.95% | -36.03% | Upgrade
|
| Shares Outstanding (Basic) | 1,275 | 1,246 | 1,180 | 1,075 | 873 | 844 | Upgrade
|
| Shares Outstanding (Diluted) | 1,276 | 1,246 | 1,180 | 1,075 | 873 | 844 | Upgrade
|
| Shares Change (YoY) | 13.21% | 5.56% | 9.85% | 23.05% | 3.53% | 755.40% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | 23.86% | 38.60% | 1.98% | 37.54% | 40.81% | -92.52% | Upgrade
|
| Free Cash Flow | -11.45 | -13.89 | 51.75 | 1.39 | -22.24 | -11.27 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 0.04 | 0.00 | -0.03 | -0.01 | Upgrade
|
| Dividend Per Share | 0.032 | 0.029 | 0.017 | 0.013 | - | - | Upgrade
|
| Dividend Growth | 123.78% | 66.14% | 31.24% | - | - | - | Upgrade
|
| Gross Margin | 13.70% | 13.81% | 12.95% | 12.49% | 11.04% | 8.30% | Upgrade
|
| Operating Margin | 9.80% | 10.30% | 9.81% | 8.92% | 8.03% | 5.76% | Upgrade
|
| Profit Margin | 9.86% | 10.16% | 9.92% | 7.72% | 6.00% | 4.17% | Upgrade
|
| Free Cash Flow Margin | -1.84% | -2.31% | 12.30% | 0.29% | -6.06% | -3.11% | Upgrade
|
| EBITDA | 73.72 | 74.17 | 52.95 | 51.52 | 34.83 | 24.11 | Upgrade
|
| EBITDA Margin | 11.83% | 12.35% | 12.59% | 10.68% | 9.48% | 6.66% | Upgrade
|
| D&A For EBITDA | 12.64 | 12.31 | 11.66 | 8.48 | 5.33 | 3.24 | Upgrade
|
| EBIT | 61.08 | 61.86 | 41.28 | 43.04 | 29.5 | 20.87 | Upgrade
|
| EBIT Margin | 9.80% | 10.30% | 9.81% | 8.92% | 8.03% | 5.76% | Upgrade
|
| Effective Tax Rate | 12.34% | 13.12% | 16.46% | 7.53% | 14.95% | 15.29% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.