KLSE:ATECH Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	627.14	600.75	420.61	482.36	367.29
Revenue Growth (YoY)	4.39%	42.83%	-12.80%	31.33%	1.41%
Cost of Revenue	531.29	517.8	366.15	422.12	326.76
Gross Profit	95.85	82.95	54.46	60.24	40.53
Selling, General & Admin	17.97	21.88	13.44	17.48	11.17
Other Operating Expenses	-4.37	-0.8	-0.26	-0.28	-0.14
Operating Expenses	13.6	21.08	13.18	17.2	11.03
Operating Income	82.24	61.86	41.28	43.04	29.5
Interest Expense	-0.18	-0.7	-1.68	-3.72	-3.72
Interest & Investment Income	1.14	4.74	3.56	0.54	0.3
Currency Exchange Gain (Loss)	-	2.89	6.23	0	-
Other Non Operating Income (Expenses)	-	-	-0.12	-0.16	-0.18
EBT Excluding Unusual Items	83.21	68.8	49.28	39.71	25.9
Gain (Loss) on Sale of Investments	1.03	1.43	0.58	0.57	-
Gain (Loss) on Sale of Assets	-	0	0.08	-	0
Pretax Income	84.24	70.23	49.94	40.28	25.91
Income Tax Expense	19.1	9.21	8.22	3.03	3.87
Net Income	65.14	61.02	41.72	37.24	22.03
Net Income to Common	65.14	61.02	41.72	37.24	22.03
Net Income Growth	6.75%	46.24%	12.03%	69.04%	45.95%
Shares Outstanding (Basic)	1,301	1,246	1,180	1,075	873
Shares Outstanding (Diluted)	1,301	1,246	1,180	1,075	873
Shares Change (YoY)	4.40%	5.56%	9.85%	23.05%	3.53%
EPS (Basic)	0.05	0.05	0.04	0.03	0.03
EPS (Diluted)	0.05	0.05	0.04	0.03	0.03
EPS Growth	2.24%	38.60%	1.98%	37.54%	40.81%
Free Cash Flow	60.38	-13.89	51.75	1.39	-22.24
Free Cash Flow Per Share	0.05	-0.01	0.04	0.00	-0.03
Dividend Per Share	0.030	0.029	0.017	0.013	-
Dividend Growth	3.45%	66.14%	31.24%	-	-
Gross Margin	15.28%	13.81%	12.95%	12.49%	11.04%
Operating Margin	13.11%	10.30%	9.81%	8.92%	8.03%
Profit Margin	10.39%	10.16%	9.92%	7.72%	6.00%
Free Cash Flow Margin	9.63%	-2.31%	12.30%	0.29%	-6.06%
EBITDA	96.84	74.17	52.95	51.52	34.83
EBITDA Margin	15.44%	12.35%	12.59%	10.68%	9.48%
D&A For EBITDA	14.59	12.31	11.66	8.48	5.33
EBIT	82.24	61.86	41.28	43.04	29.5
EBIT Margin	13.11%	10.30%	9.81%	8.92%	8.03%
Effective Tax Rate	22.68%	13.12%	16.46%	7.53%	14.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.