Aurelius Technologies Berhad (KLSE:ATECH)
Malaysia · Delayed Price · Currency is MYR 1.070
0.00 (0.00%)
At close: Sep 30, 2025
KLSE:ATECH Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2019 - 2020 |
| 633.56 | 600.75 | 420.61 | 482.36 | 367.29 | 362.17 | Upgrade | |
Revenue Growth (YoY) | 44.12% | 42.83% | -12.80% | 31.33% | 1.41% | -6.97% | Upgrade |
Cost of Revenue | 545.66 | 517.8 | 366.15 | 422.12 | 326.76 | 332.09 | Upgrade |
Gross Profit | 87.9 | 82.95 | 54.46 | 60.24 | 40.53 | 30.07 | Upgrade |
Selling, General & Admin | 26.8 | 21.88 | 13.44 | 17.48 | 11.17 | 9.32 | Upgrade |
Other Operating Expenses | 0.74 | -0.8 | -0.26 | -0.28 | -0.14 | -0.11 | Upgrade |
Operating Expenses | 27.54 | 21.08 | 13.18 | 17.2 | 11.03 | 9.21 | Upgrade |
Operating Income | 60.36 | 61.86 | 41.28 | 43.04 | 29.5 | 20.87 | Upgrade |
Interest Expense | -0.29 | -0.7 | -1.68 | -3.72 | -3.72 | -3.98 | Upgrade |
Interest & Investment Income | 3.59 | 4.74 | 3.56 | 0.54 | 0.3 | 0.2 | Upgrade |
Currency Exchange Gain (Loss) | 2.89 | 2.89 | 6.23 | 0 | - | 0.77 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0.12 | -0.16 | -0.18 | -0.16 | Upgrade |
EBT Excluding Unusual Items | 66.55 | 68.8 | 49.28 | 39.71 | 25.9 | 17.7 | Upgrade |
Gain (Loss) on Sale of Investments | 2.98 | 1.43 | 0.58 | 0.57 | - | 0.12 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.08 | - | 0 | 0 | Upgrade |
Pretax Income | 69.53 | 70.23 | 49.94 | 40.28 | 25.91 | 17.82 | Upgrade |
Income Tax Expense | 7.82 | 9.21 | 8.22 | 3.03 | 3.87 | 2.72 | Upgrade |
Net Income | 61.71 | 61.02 | 41.72 | 37.24 | 22.03 | 15.1 | Upgrade |
Net Income to Common | 61.71 | 61.02 | 41.72 | 37.24 | 22.03 | 15.1 | Upgrade |
Net Income Growth | 49.84% | 46.24% | 12.03% | 69.04% | 45.95% | -36.03% | Upgrade |
Shares Outstanding (Basic) | 1,304 | 1,246 | 1,180 | 1,075 | 873 | 844 | Upgrade |
Shares Outstanding (Diluted) | 1,304 | 1,246 | 1,180 | 1,075 | 873 | 844 | Upgrade |
Shares Change (YoY) | 13.03% | 5.56% | 9.85% | 23.05% | 3.53% | 755.40% | Upgrade |
EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | Upgrade |
EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | Upgrade |
EPS Growth | 32.49% | 38.60% | 1.98% | 37.54% | 40.81% | -92.52% | Upgrade |
Free Cash Flow | 7.28 | -13.89 | 51.75 | 1.39 | -22.24 | -11.27 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.01 | 0.04 | 0.00 | -0.03 | -0.01 | Upgrade |
Dividend Per Share | 0.065 | 0.029 | 0.017 | 0.013 | - | - | Upgrade |
Dividend Growth | 351.05% | 66.14% | 31.24% | - | - | - | Upgrade |
Gross Margin | 13.87% | 13.81% | 12.95% | 12.49% | 11.04% | 8.30% | Upgrade |
Operating Margin | 9.53% | 10.30% | 9.81% | 8.92% | 8.03% | 5.76% | Upgrade |
Profit Margin | 9.74% | 10.16% | 9.92% | 7.72% | 6.00% | 4.17% | Upgrade |
Free Cash Flow Margin | 1.15% | -2.31% | 12.30% | 0.29% | -6.06% | -3.11% | Upgrade |
EBITDA | 73.35 | 74.17 | 52.95 | 51.52 | 34.83 | 24.11 | Upgrade |
EBITDA Margin | 11.58% | 12.35% | 12.59% | 10.68% | 9.48% | 6.66% | Upgrade |
D&A For EBITDA | 12.99 | 12.31 | 11.66 | 8.48 | 5.33 | 3.24 | Upgrade |
EBIT | 60.36 | 61.86 | 41.28 | 43.04 | 29.5 | 20.87 | Upgrade |
EBIT Margin | 9.53% | 10.30% | 9.81% | 8.92% | 8.03% | 5.76% | Upgrade |
Effective Tax Rate | 11.24% | 13.12% | 16.46% | 7.53% | 14.95% | 15.29% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.