Auro Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	23.24	18.92	6.95	2.63	3.23	5.39
Revenue Growth (YoY)	46.77%	172.07%	164.65%	-18.63%	-40.13%	-21.86%
Cost of Revenue	18.93	15.28	6.77	4.94	6.14	7.18
Gross Profit	4.31	3.64	0.19	-2.31	-2.91	-1.79
Selling, General & Admin	10.18	10.87	3.19	3.77	9.13	3.53
Other Operating Expenses	-0.09	-0.04	-1.06	-0.55	6.4	1.78
Operating Expenses	10.09	10.82	2.13	3.23	15.53	5.31
Operating Income	-5.78	-7.18	-1.94	-5.54	-18.44	-7.1
Interest Expense	-1.1	-0.66	-0.04	-0.1	-0.57	-0.18
Interest & Investment Income	-	-	-	-	-	0.01
Earnings From Equity Investments	-	-	-0.03	-0.02	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-	0
Other Non Operating Income (Expenses)	2.2	-	-	-	2.56	0.04
EBT Excluding Unusual Items	-4.67	-7.84	-2.01	-5.65	-16.45	-7.23
Other Unusual Items	-	-	-	-	-	0.2
Pretax Income	-4.67	-7.84	-2.01	-5.65	-16.45	-7.03
Income Tax Expense	-0.17	-0.12	0	-	-	-
Earnings From Continuing Operations	-4.51	-7.72	-2.01	-5.65	-16.45	-7.03
Earnings From Discontinued Operations	-	-	-	-	-0.91	-0.1
Net Income to Company	-4.51	-7.72	-2.01	-5.65	-17.35	-7.13
Minority Interest in Earnings	-	-	-	-	-0.02	-
Net Income	-4.51	-7.72	-2.01	-5.65	-17.38	-7.13
Net Income to Common	-4.51	-7.72	-2.01	-5.65	-17.38	-7.13
Shares Outstanding (Basic)	626	602	579	545	516	438
Shares Outstanding (Diluted)	626	602	579	545	516	438
Shares Change (YoY)	4.61%	3.89%	6.24%	5.69%	17.79%	8.53%
EPS (Basic)	-0.01	-0.01	-0.00	-0.01	-0.03	-0.02
EPS (Diluted)	-0.01	-0.01	-0.00	-0.01	-0.03	-0.02
Free Cash Flow	0.64	-5.09	-2.21	-8.4	-6.27	-4.11
Free Cash Flow Per Share	0.00	-0.01	-0.00	-0.01	-0.01	-0.01
Gross Margin	18.55%	19.25%	2.68%	-88.04%	-90.05%	-33.20%
Operating Margin	-24.85%	-37.97%	-27.90%	-210.84%	-571.10%	-131.59%
Profit Margin	-19.38%	-40.82%	-28.98%	-215.21%	-538.16%	-132.18%
Free Cash Flow Margin	2.74%	-26.89%	-31.78%	-319.77%	-194.30%	-76.16%
EBITDA	-2.88	-5.38	-1.01	-3.83	-12.58	-5.4
EBITDA Margin	-12.37%	-28.46%	-14.48%	-145.65%	-	-100.12%
D&A For EBITDA	2.9	1.8	0.93	1.71	5.86	1.7
EBIT	-5.78	-7.18	-1.94	-5.54	-18.44	-7.1
EBIT Margin	-24.85%	-37.97%	-27.90%	-210.84%	-	-131.59%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.