Auro Holdings Berhad Cash Flow Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2016 - 2020
Net Income	-4.42	-7.72	-2.01	-5.65	-17.38	-7.13	Upgrade
Depreciation & Amortization	4.82	3.58	1.1	1.77	6.16	1.7	Upgrade
Loss (Gain) From Sale of Assets	-	-	-0.05	-	0.68	-	Upgrade
Asset Writedown & Restructuring Costs	-	-	-0.02	0.11	0.31	1.13	Upgrade
Loss (Gain) on Equity Investments	-	-	0.03	0.02	-	-	Upgrade
Provision & Write-off of Bad Debts	-	-	-1.52	0	1.19	0.21	Upgrade
Other Operating Activities	0.84	0.56	0.88	0.35	3.5	0.72	Upgrade
Change in Accounts Receivable	0.83	0.83	-1.29	-0.23	-1.66	-1.27	Upgrade
Change in Inventory	0.62	0.62	-0.91	0.69	0.04	1.25	Upgrade
Change in Accounts Payable	4.54	4.54	1.31	-3.43	2.04	-0.2	Upgrade
Change in Other Net Operating Assets	-5.36	-0.05	1.75	-2.01	-	-	Upgrade
Operating Cash Flow	1.86	2.36	-0.73	-8.37	-6.03	-3.69	Upgrade
Capital Expenditures	-2.86	-7.45	-1.48	-0.04	-0.25	-0.42	Upgrade
Sale of Property, Plant & Equipment	-	-	0.09	-	0.07	-	Upgrade
Divestitures	-	-	-	-	0.23	-	Upgrade
Sale (Purchase) of Intangibles	-	-	-0.34	-	-	-	Upgrade
Investment in Securities	-	-	-	-0.05	-	-	Upgrade
Other Investing Activities	-	-	-	-	-	-0	Upgrade
Investing Cash Flow	-2.86	-7.45	-1.72	-0.09	0.06	-0.42	Upgrade
Long-Term Debt Repaid	-	-1.94	-0.13	-0.81	-2.95	-	Upgrade
Total Debt Repaid	-2.61	-1.94	-0.13	-0.81	-2.95	-0.05	Upgrade
Net Debt Issued (Repaid)	-2.61	-1.94	-0.13	-0.81	-2.95	-0.05	Upgrade
Issuance of Common Stock	4.48	7.48	-	11.36	8.72	3.86	Upgrade
Other Financing Activities	-0.34	-	-	0.07	-0.48	-0.01	Upgrade
Financing Cash Flow	1.53	5.53	-0.13	10.62	5.3	3.81	Upgrade
Foreign Exchange Rate Adjustments	-0	-0	0	-	0.01	0	Upgrade
Net Cash Flow	0.54	0.44	-2.59	2.17	-0.67	-0.3	Upgrade
Free Cash Flow	-1	-5.09	-2.21	-8.4	-6.27	-4.11	Upgrade
Free Cash Flow Margin	-4.41%	-26.89%	-31.78%	-319.77%	-194.30%	-76.16%	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.00	-0.01	-0.01	-0.01	Upgrade
Cash Interest Paid	0.34	-	0.01	0.01	0.51	0.01	Upgrade
Cash Income Tax Paid	0.27	0.22	0	-	-	-	Upgrade
Levered Free Cash Flow	-1.51	-2.11	1.94	-4.7	1.14	-	Upgrade
Unlevered Free Cash Flow	-0.88	-1.7	1.97	-4.64	1.5	-	Upgrade
Change in Working Capital	0.63	5.94	0.85	-4.96	0.42	-0.22	Upgrade

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.