Ahmad Zaki Resources Berhad (KLSE:AZRB)
0.2150
+0.0050 (2.38%)
At close: May 23, 2025
KLSE:AZRB Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Revenue | 554.89 | 495.47 | 371.56 | 723.14 | 846.98 | 976.15 | Upgrade
|
Revenue Growth (YoY) | 42.35% | 33.35% | -48.62% | -14.62% | -13.23% | -6.16% | Upgrade
|
Cost of Revenue | 440.11 | 440.19 | 271.8 | 671.1 | 804.46 | 933.35 | Upgrade
|
Gross Profit | 114.78 | 55.28 | 99.76 | 52.04 | 42.53 | 42.8 | Upgrade
|
Selling, General & Admin | 59.15 | 59.15 | 63.34 | 69.23 | 65.41 | 160.4 | Upgrade
|
Other Operating Expenses | -260.49 | -395.72 | -3.71 | 32.64 | 27.43 | -37.39 | Upgrade
|
Operating Expenses | -189.32 | -324.54 | 68.54 | 101.88 | 92.85 | 123 | Upgrade
|
Operating Income | 304.09 | 379.82 | 31.22 | -49.84 | -50.32 | -80.21 | Upgrade
|
Interest Expense | -51.91 | -64.61 | -57.8 | -63.99 | -61.32 | -58.6 | Upgrade
|
Interest & Investment Income | 3.93 | 3.2 | 2.76 | 3.84 | 2.84 | -26.52 | Upgrade
|
Earnings From Equity Investments | -1.47 | -1.47 | -0.16 | -0 | 0 | -0 | Upgrade
|
Currency Exchange Gain (Loss) | -11.54 | - | - | - | - | -6.33 | Upgrade
|
Other Non Operating Income (Expenses) | -182.26 | -182.26 | 46.7 | 41.89 | 52.85 | 83.89 | Upgrade
|
EBT Excluding Unusual Items | 60.84 | 134.69 | 22.72 | -68.11 | -55.96 | -87.77 | Upgrade
|
Impairment of Goodwill | - | - | -0.59 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 0.48 | 0.57 | 0.36 | Upgrade
|
Asset Writedown | -2.27 | -2.27 | - | - | - | - | Upgrade
|
Pretax Income | 58.57 | 132.42 | 22.13 | -67.63 | -55.39 | -87.41 | Upgrade
|
Income Tax Expense | 29.2 | 25.94 | 29.33 | 11.93 | 19.68 | 30.58 | Upgrade
|
Earnings From Continuing Operations | 29.37 | 106.48 | -7.21 | -79.56 | -75.06 | -117.99 | Upgrade
|
Earnings From Discontinued Operations | -21.55 | -21.55 | -91.85 | - | - | - | Upgrade
|
Net Income to Company | 7.83 | 84.94 | -99.05 | -79.56 | -75.06 | -117.99 | Upgrade
|
Minority Interest in Earnings | 8.08 | 10.2 | 9.82 | 2.8 | 6.43 | 10.36 | Upgrade
|
Net Income | 15.9 | 95.13 | -89.23 | -76.76 | -68.64 | -107.63 | Upgrade
|
Net Income to Common | 15.9 | 95.13 | -89.23 | -76.76 | -68.64 | -107.63 | Upgrade
|
Net Income Growth | -73.60% | - | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 674 | 674 | 596 | 596 | 596 | 596 | Upgrade
|
Shares Outstanding (Diluted) | 674 | 674 | 596 | 596 | 596 | 596 | Upgrade
|
Shares Change (YoY) | 7.57% | 12.95% | - | - | 0.14% | -0.42% | Upgrade
|
EPS (Basic) | 0.02 | 0.14 | -0.15 | -0.13 | -0.12 | -0.18 | Upgrade
|
EPS (Diluted) | 0.02 | 0.14 | -0.15 | -0.13 | -0.12 | -0.18 | Upgrade
|
EPS Growth | -75.46% | - | - | - | - | - | Upgrade
|
Free Cash Flow | -60.42 | -35.57 | 231.17 | -1.42 | -146.15 | -103.09 | Upgrade
|
Free Cash Flow Per Share | -0.09 | -0.05 | 0.39 | -0.00 | -0.24 | -0.17 | Upgrade
|
Gross Margin | 20.69% | 11.16% | 26.85% | 7.20% | 5.02% | 4.38% | Upgrade
|
Operating Margin | 54.80% | 76.66% | 8.40% | -6.89% | -5.94% | -8.22% | Upgrade
|
Profit Margin | 2.87% | 19.20% | -24.02% | -10.62% | -8.10% | -11.03% | Upgrade
|
Free Cash Flow Margin | -10.89% | -7.18% | 62.22% | -0.20% | -17.26% | -10.56% | Upgrade
|
EBITDA | 321.13 | 403.35 | 66.18 | -13.28 | -20.73 | -43.04 | Upgrade
|
EBITDA Margin | 57.87% | 81.41% | 17.81% | -1.84% | -2.45% | -4.41% | Upgrade
|
D&A For EBITDA | 17.04 | 23.53 | 34.96 | 36.56 | 29.6 | 37.16 | Upgrade
|
EBIT | 304.09 | 379.82 | 31.22 | -49.84 | -50.32 | -80.21 | Upgrade
|
EBIT Margin | 54.80% | 76.66% | 8.40% | -6.89% | -5.94% | -8.22% | Upgrade
|
Effective Tax Rate | 49.85% | 19.59% | 132.57% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.