Bahvest Resources Berhad (KLSE: BAHVEST)
Malaysia
· Delayed Price · Currency is MYR 0.865
0.00 (0.00%)
At close: Nov 15, 2024
Bahvest Resources Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 0.67 | 0.67 | -10.64 | 12.42 | -14.13 | -181.9 | Upgrade
|
| Depreciation & Amortization | 16.26 | 16.26 | 15.94 | 13.68 | 14.45 | 32.58 | Upgrade
|
| Other Amortization | - | - | - | - | - | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.64 | -0.64 | - | - | -0.12 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0 | 0 | - | - | 17.75 | 177.6 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.62 | -0.62 | - | 0.79 | 1.33 | 21.26 | Upgrade
|
| Other Operating Activities | -3.51 | -3.51 | -4.27 | 1.89 | -2.67 | -25.04 | Upgrade
|
| Change in Accounts Receivable | 4.23 | 4.23 | - | -4.94 | -7.19 | 1.81 | Upgrade
|
| Change in Inventory | 3.3 | 3.3 | - | -4.79 | -5.35 | -20.28 | Upgrade
|
| Change in Accounts Payable | 1.93 | 1.93 | - | 3.27 | 0.68 | 10.89 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 15.64 | - | - | - | Upgrade
|
| Operating Cash Flow | 21.63 | 21.63 | 16.67 | 22.32 | 4.74 | 16.95 | Upgrade
|
| Operating Cash Flow Growth | -16.54% | 29.76% | -25.30% | 370.69% | -72.03% | 8.24% | Upgrade
|
| Capital Expenditures | -8.95 | -8.95 | -8.5 | -11.83 | -6.54 | -9.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.05 | 1.05 | 1.67 | - | 1.6 | 0.08 | Upgrade
|
| Other Investing Activities | - | - | - | - | 1.6 | -0.1 | Upgrade
|
| Investing Cash Flow | -7.9 | -7.9 | -6.83 | -11.83 | -3.34 | -9.85 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 0.08 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 0.08 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.27 | -0.07 | -0.5 | Upgrade
|
| Long-Term Debt Repaid | - | - | -8.86 | -3.29 | -5.92 | -9.48 | Upgrade
|
| Total Debt Repaid | -8.86 | -8.86 | -8.86 | -3.56 | -5.99 | -9.98 | Upgrade
|
| Net Debt Issued (Repaid) | -8.86 | -8.86 | -8.86 | -3.56 | -5.99 | -9.9 | Upgrade
|
| Issuance of Common Stock | 1.04 | 1.04 | 1.56 | 1.18 | 2.48 | 0.73 | Upgrade
|
| Financing Cash Flow | -7.82 | -7.82 | -7.3 | -2.37 | -3.52 | -9.17 | Upgrade
|
| Net Cash Flow | 5.91 | 5.91 | 2.54 | 8.11 | -2.12 | -2.06 | Upgrade
|
| Free Cash Flow | 12.68 | 12.68 | 8.17 | 10.48 | -1.8 | 7.13 | Upgrade
|
| Free Cash Flow Growth | -13.16% | 55.23% | -22.07% | - | - | 98.30% | Upgrade
|
| Free Cash Flow Margin | 9.47% | 9.47% | 5.73% | 7.02% | -1.88% | 7.49% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | 0.01 | Upgrade
|
| Cash Interest Paid | 1.36 | 1.36 | 1.33 | 1.38 | 1.29 | 1.67 | Upgrade
|
| Cash Income Tax Paid | 6.05 | 6.05 | 6.76 | 4.29 | 3.31 | 9.02 | Upgrade
|
| Levered Free Cash Flow | - | - | 12.82 | 8.13 | 4.81 | 98.38 | Upgrade
|
| Unlevered Free Cash Flow | - | - | 13.65 | 9 | 5.62 | 99.43 | Upgrade
|
| Change in Net Working Capital | - | - | -9.85 | 5.32 | 2.82 | -183.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.